Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRI INDUSTRIES vs VIDHI SPECIALTY FOOD INGREDIENTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRI INDUSTRIES VIDHI SPECIALTY FOOD INGREDIENTS KIRI INDUSTRIES/
VIDHI SPECIALTY FOOD INGREDIENTS
 
P/E (TTM) x -54.8 62.7 - View Chart
P/BV x 1.2 8.5 14.0% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 KIRI INDUSTRIES   VIDHI SPECIALTY FOOD INGREDIENTS
EQUITY SHARE DATA
    KIRI INDUSTRIES
Mar-24
VIDHI SPECIALTY FOOD INGREDIENTS
Mar-24
KIRI INDUSTRIES/
VIDHI SPECIALTY FOOD INGREDIENTS
5-Yr Chart
Click to enlarge
High Rs454496 91.4%   
Low Rs262325 80.6%   
Sales per share (Unadj.) Rs183.160.7 301.5%  
Earnings per share (Unadj.) Rs25.77.3 351.7%  
Cash flow per share (Unadj.) Rs35.08.6 408.9%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs542.556.1 967.0%  
Shares outstanding (eoy) m51.8349.95 103.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.06.8 28.9%   
Avg P/E ratio x14.056.3 24.8%  
P/CF ratio (eoy) x10.247.9 21.3%  
Price / Book Value ratio x0.77.3 9.0%  
Dividend payout %027.4 0.0%   
Avg Mkt Cap Rs m18,55720,512 90.5%   
No. of employees `000NANA-   
Total wages/salary Rs m48253 910.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,4923,034 312.8%  
Other income Rs m8712 727.4%   
Total revenues Rs m9,5793,046 314.5%   
Gross profit Rs m2,088572 364.8%  
Depreciation Rs m48664 763.7%   
Interest Rs m22833 700.7%   
Profit before tax Rs m1,460488 299.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m130124 104.9%   
Profit after tax Rs m1,330364 365.0%  
Gross profit margin %22.018.9 116.6%  
Effective tax rate %8.925.3 35.1%   
Net profit margin %14.012.0 116.7%  
BALANCE SHEET DATA
Current assets Rs m5,5871,870 298.7%   
Current liabilities Rs m5,673391 1,452.7%   
Net working cap to sales %-0.948.8 -1.9%  
Current ratio x1.04.8 20.6%  
Inventory Days Days8800 736,603.0%  
Debtors Days Days8781,063 82.6%  
Net fixed assets Rs m28,3071,375 2,059.0%   
Share capital Rs m51850 1,036.3%   
"Free" reserves Rs m27,5992,752 1,002.8%   
Net worth Rs m28,1172,802 1,003.4%   
Long term debt Rs m2374 6,391.4%   
Total assets Rs m33,9243,245 1,045.3%  
Interest coverage x7.416.0 46.3%   
Debt to equity ratio x00 637.0%  
Sales to assets ratio x0.30.9 29.9%   
Return on assets %4.612.2 37.5%  
Return on equity %4.713.0 36.4%  
Return on capital %6.018.6 32.1%  
Exports to sales %12.579.7 15.7%   
Imports to sales %5.224.1 21.8%   
Exports (fob) Rs m1,1892,419 49.2%   
Imports (cif) Rs m498731 68.1%   
Fx inflow Rs m1,1892,419 49.2%   
Fx outflow Rs m498731 68.1%   
Net fx Rs m6911,688 41.0%   
CASH FLOW
From Operations Rs m-606635 -95.4%  
From Investments Rs m1-192 -0.6%  
From Financial Activity Rs m497-400 -124.1%  
Net Cashflow Rs m-10843 -253.7%  

Share Holding

Indian Promoters % 26.7 64.3 41.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.5 0.1 31,345.5%  
FIIs % 33.4 0.1 30,336.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 73.3 35.7 205.1%  
Shareholders   32,329 16,894 191.4%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on KIRI INDUSTRIES vs VIDHI DYESTUFF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRI INDUSTRIES vs VIDHI DYESTUFF Share Price Performance

Period KIRI INDUSTRIES VIDHI DYESTUFF
1-Day 3.88% -0.94%
1-Month 60.03% 5.55%
1-Year 103.70% 7.46%
3-Year CAGR 8.04% 11.38%
5-Year CAGR 10.23% 50.59%

* Compound Annual Growth Rate

Here are more details on the KIRI INDUSTRIES share price and the VIDHI DYESTUFF share price.

Moving on to shareholding structures...

The promoters of KIRI INDUSTRIES hold a 26.7% stake in the company. In case of VIDHI DYESTUFF the stake stands at 64.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRI INDUSTRIES and the shareholding pattern of VIDHI DYESTUFF.

Finally, a word on dividends...

In the most recent financial year, KIRI INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VIDHI DYESTUFF paid Rs 2.0, and its dividend payout ratio stood at 27.4%.

You may visit here to review the dividend history of KIRI INDUSTRIES, and the dividend history of VIDHI DYESTUFF.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.