Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs HIND DORR OLIVER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL HIND DORR OLIVER KALPATARU PROJECTS INTERNATIONAL/
HIND DORR OLIVER
 
P/E (TTM) x 34.9 -0.0 - View Chart
P/BV x 3.5 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 KALPATARU PROJECTS INTERNATIONAL   HIND DORR OLIVER
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-24
HIND DORR OLIVER
Mar-17
KALPATARU PROJECTS INTERNATIONAL/
HIND DORR OLIVER
5-Yr Chart
Click to enlarge
High Rs1,16218 6,435.2%   
Low Rs4859 5,388.9%   
Sales per share (Unadj.) Rs1,208.214.1 8,572.8%  
Earnings per share (Unadj.) Rs31.8-83.3 -38.1%  
Cash flow per share (Unadj.) Rs60.9-82.5 -73.8%  
Dividends per share (Unadj.) Rs8.000-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs316.3-205.3 -154.1%  
Shares outstanding (eoy) m162.4572.01 225.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.0 71.0%   
Avg P/E ratio x25.9-0.2 -15,967.2%  
P/CF ratio (eoy) x13.5-0.2 -8,249.4%  
Price / Book Value ratio x2.6-0.1 -3,951.0%  
Dividend payout %25.20-   
Avg Mkt Cap Rs m133,738974 13,732.5%   
No. of employees `000NANA-   
Total wages/salary Rs m17,176223 7,707.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m196,2641,015 19,339.6%  
Other income Rs m6611,106 59.8%   
Total revenues Rs m196,9262,121 9,285.8%   
Gross profit Rs m18,122-4,496 -403.1%  
Depreciation Rs m4,73356 8,414.0%   
Interest Rs m7,0392,497 281.9%   
Profit before tax Rs m7,012-5,943 -118.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,85355 3,340.4%   
Profit after tax Rs m5,159-5,999 -86.0%  
Gross profit margin %9.2-443.0 -2.1%  
Effective tax rate %26.4-0.9 -2,831.2%   
Net profit margin %2.6-591.1 -0.4%  
BALANCE SHEET DATA
Current assets Rs m172,6042,190 7,880.8%   
Current liabilities Rs m143,78220,570 699.0%   
Net working cap to sales %14.7-1,811.2 -0.8%  
Current ratio x1.20.1 1,127.5%  
Inventory Days Days917 51.3%  
Debtors Days Days11332 3.3%  
Net fixed assets Rs m35,7113,625 985.0%   
Share capital Rs m325144 225.6%   
"Free" reserves Rs m51,055-14,927 -342.0%   
Net worth Rs m51,380-14,783 -347.6%   
Long term debt Rs m14,4750-   
Total assets Rs m218,5015,816 3,757.2%  
Interest coverage x2.0-1.4 -144.6%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.90.2 514.7%   
Return on assets %5.6-60.2 -9.3%  
Return on equity %10.040.6 24.7%  
Return on capital %21.323.3 91.5%  
Exports to sales %12.20-   
Imports to sales %3.90-   
Exports (fob) Rs m24,020NA-   
Imports (cif) Rs m7,719NA-   
Fx inflow Rs m24,0200-   
Fx outflow Rs m7,7190 3,087,640.0%   
Net fx Rs m16,3010 -6,520,440.0%   
CASH FLOW
From Operations Rs m8,430-780 -1,081.3%  
From Investments Rs m-2,63150 -5,277.6%  
From Financial Activity Rs m-5,240721 -727.1%  
Net Cashflow Rs m527-9 -5,855.6%  

Share Holding

Indian Promoters % 35.2 0.0 -  
Foreign collaborators % 0.0 55.3 -  
Indian inst/Mut Fund % 56.6 3.5 1,600.0%  
FIIs % 10.7 0.3 3,454.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 64.8 44.7 144.8%  
Shareholders   104,873 18,776 558.5%  
Pledged promoter(s) holding % 24.7 53.2 46.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    


More on Kalpataru Power vs HIND DORR OLIVER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs HIND DORR OLIVER Share Price Performance

Period Kalpataru Power HIND DORR OLIVER S&P BSE CAPITAL GOODS
1-Day -1.87% -4.69% 2.36%
1-Month -10.23% -37.44% -1.89%
1-Year 75.16% -58.64% 38.17%
3-Year CAGR 40.18% -60.38% 34.10%
5-Year CAGR 19.55% -37.10% 30.63%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the HIND DORR OLIVER share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 35.2% stake in the company. In case of HIND DORR OLIVER the stake stands at 55.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of HIND DORR OLIVER.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 25.2%.

HIND DORR OLIVER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of HIND DORR OLIVER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.