KALPATARU PROJECTS INTERNATIONAL | A B INFRABUILD | KALPATARU PROJECTS INTERNATIONAL/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | - | - | View Chart |
P/BV | x | 3.5 | 6.3 | 56.7% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
KALPATARU PROJECTS INTERNATIONAL A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KALPATARU PROJECTS INTERNATIONAL Mar-24 |
A B INFRABUILD Mar-24 |
KALPATARU PROJECTS INTERNATIONAL/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,162 | 67 | 1,735.0% | |
Low | Rs | 485 | 27 | 1,823.3% | |
Sales per share (Unadj.) | Rs | 1,208.2 | 41.6 | 2,906.5% | |
Earnings per share (Unadj.) | Rs | 31.8 | 2.6 | 1,230.0% | |
Cash flow per share (Unadj.) | Rs | 60.9 | 3.4 | 1,805.8% | |
Dividends per share (Unadj.) | Rs | 8.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 316.3 | 18.2 | 1,735.1% | |
Shares outstanding (eoy) | m | 162.45 | 44.22 | 367.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.1 | 60.6% | |
Avg P/E ratio | x | 25.9 | 18.1 | 143.1% | |
P/CF ratio (eoy) | x | 13.5 | 13.9 | 97.5% | |
Price / Book Value ratio | x | 2.6 | 2.6 | 101.4% | |
Dividend payout | % | 25.2 | 0 | - | |
Avg Mkt Cap | Rs m | 133,738 | 2,068 | 6,466.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 17,176 | 15 | 111,101.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 196,264 | 1,838 | 10,677.6% | |
Other income | Rs m | 661 | 7 | 9,752.2% | |
Total revenues | Rs m | 196,926 | 1,845 | 10,674.2% | |
Gross profit | Rs m | 18,122 | 236 | 7,672.2% | |
Depreciation | Rs m | 4,733 | 35 | 13,545.8% | |
Interest | Rs m | 7,039 | 52 | 13,497.2% | |
Profit before tax | Rs m | 7,012 | 156 | 4,497.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,853 | 42 | 4,440.2% | |
Profit after tax | Rs m | 5,159 | 114 | 4,518.7% | |
Gross profit margin | % | 9.2 | 12.9 | 71.9% | |
Effective tax rate | % | 26.4 | 26.8 | 98.7% | |
Net profit margin | % | 2.6 | 6.2 | 42.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 172,604 | 1,160 | 14,882.4% | |
Current liabilities | Rs m | 143,782 | 576 | 24,953.9% | |
Net working cap to sales | % | 14.7 | 31.7 | 46.3% | |
Current ratio | x | 1.2 | 2.0 | 59.6% | |
Inventory Days | Days | 9 | 5 | 175.9% | |
Debtors Days | Days | 11 | 416 | 2.6% | |
Net fixed assets | Rs m | 35,711 | 398 | 8,978.3% | |
Share capital | Rs m | 325 | 442 | 73.5% | |
"Free" reserves | Rs m | 51,055 | 364 | 14,031.1% | |
Net worth | Rs m | 51,380 | 806 | 6,374.3% | |
Long term debt | Rs m | 14,475 | 175 | 8,291.1% | |
Total assets | Rs m | 218,501 | 1,558 | 14,028.7% | |
Interest coverage | x | 2.0 | 4.0 | 50.0% | |
Debt to equity ratio | x | 0.3 | 0.2 | 130.1% | |
Sales to assets ratio | x | 0.9 | 1.2 | 76.1% | |
Return on assets | % | 5.6 | 10.7 | 52.3% | |
Return on equity | % | 10.0 | 14.2 | 70.9% | |
Return on capital | % | 21.3 | 21.2 | 100.6% | |
Exports to sales | % | 12.2 | 0 | - | |
Imports to sales | % | 3.9 | 0 | - | |
Exports (fob) | Rs m | 24,020 | NA | - | |
Imports (cif) | Rs m | 7,719 | NA | - | |
Fx inflow | Rs m | 24,020 | 0 | - | |
Fx outflow | Rs m | 7,719 | 0 | - | |
Net fx | Rs m | 16,301 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,430 | 98 | 8,606.0% | |
From Investments | Rs m | -2,631 | -394 | 667.0% | |
From Financial Activity | Rs m | -5,240 | 379 | -1,383.6% | |
Net Cashflow | Rs m | 527 | 82 | 640.6% |
Indian Promoters | % | 35.2 | 36.8 | 95.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 56.6 | 0.0 | - | |
FIIs | % | 10.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.8 | 63.2 | 102.5% | |
Shareholders | 104,873 | 1,125 | 9,322.0% | ||
Pledged promoter(s) holding | % | 24.7 | 0.0 | - |
Compare KALPATARU PROJECTS INTERNATIONAL With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Kalpataru Power | A B INFRABUILD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.87% | 1.99% | 2.36% |
1-Month | -10.23% | 10.23% | -1.89% |
1-Year | 75.16% | 91.71% | 38.17% |
3-Year CAGR | 40.18% | 146.23% | 34.10% |
5-Year CAGR | 19.55% | 39.57% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the Kalpataru Power share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of Kalpataru Power hold a 35.2% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, Kalpataru Power paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 25.2%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Kalpataru Power, and the dividend history of A B INFRABUILD.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.