KAKA INDUSTRIES | G M POLYPLAST | KAKA INDUSTRIES/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 7.1 | 5.9 | 120.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
KAKA INDUSTRIES G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAKA INDUSTRIES Mar-24 |
G M POLYPLAST Mar-24 |
KAKA INDUSTRIES/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 252 | 204 | 123.5% | |
Low | Rs | 110 | 106 | 104.0% | |
Sales per share (Unadj.) | Rs | 102.2 | 68.4 | 149.5% | |
Earnings per share (Unadj.) | Rs | 9.5 | 5.3 | 180.7% | |
Cash flow per share (Unadj.) | Rs | 10.8 | 6.2 | 173.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.7 | 23.6 | 159.7% | |
Shares outstanding (eoy) | m | 13.66 | 13.46 | 101.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 2.3 | 78.2% | |
Avg P/E ratio | x | 19.0 | 29.4 | 64.6% | |
P/CF ratio (eoy) | x | 16.7 | 24.9 | 67.2% | |
Price / Book Value ratio | x | 4.8 | 6.6 | 73.1% | |
Dividend payout | % | 0 | 9.5 | 0.0% | |
Avg Mkt Cap | Rs m | 2,472 | 2,086 | 118.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 81 | 28 | 289.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,396 | 920 | 151.7% | |
Other income | Rs m | 2 | 2 | 106.8% | |
Total revenues | Rs m | 1,398 | 922 | 151.6% | |
Gross profit | Rs m | 212 | 114 | 187.1% | |
Depreciation | Rs m | 18 | 13 | 137.2% | |
Interest | Rs m | 23 | 4 | 615.5% | |
Profit before tax | Rs m | 174 | 99 | 175.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | 28 | 156.6% | |
Profit after tax | Rs m | 130 | 71 | 183.4% | |
Gross profit margin | % | 15.2 | 12.3 | 123.3% | |
Effective tax rate | % | 25.1 | 28.2 | 89.1% | |
Net profit margin | % | 9.3 | 7.7 | 120.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 448 | 340 | 131.8% | |
Current liabilities | Rs m | 323 | 85 | 379.6% | |
Net working cap to sales | % | 8.9 | 27.6 | 32.2% | |
Current ratio | x | 1.4 | 4.0 | 34.7% | |
Inventory Days | Days | 14 | 5 | 313.3% | |
Debtors Days | Days | 468 | 75,176 | 0.6% | |
Net fixed assets | Rs m | 637 | 72 | 882.4% | |
Share capital | Rs m | 137 | 135 | 101.5% | |
"Free" reserves | Rs m | 378 | 183 | 206.7% | |
Net worth | Rs m | 515 | 318 | 162.1% | |
Long term debt | Rs m | 235 | 8 | 2,904.2% | |
Total assets | Rs m | 1,084 | 412 | 263.4% | |
Interest coverage | x | 8.5 | 27.3 | 31.2% | |
Debt to equity ratio | x | 0.5 | 0 | 1,791.5% | |
Sales to assets ratio | x | 1.3 | 2.2 | 57.6% | |
Return on assets | % | 14.1 | 18.1 | 77.9% | |
Return on equity | % | 25.2 | 22.3 | 113.1% | |
Return on capital | % | 26.2 | 31.5 | 83.3% | |
Exports to sales | % | 0 | 5.0 | 0.0% | |
Imports to sales | % | 0.9 | 6.8 | 13.7% | |
Exports (fob) | Rs m | NA | 46 | 0.0% | |
Imports (cif) | Rs m | 13 | 62 | 20.9% | |
Fx inflow | Rs m | 0 | 46 | 0.0% | |
Fx outflow | Rs m | 118 | 62 | 189.4% | |
Net fx | Rs m | -118 | -16 | 719.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 119 | 50 | 239.5% | |
From Investments | Rs m | -387 | -18 | 2,119.7% | |
From Financial Activity | Rs m | 216 | -18 | -1,183.8% | |
Net Cashflow | Rs m | -53 | 13 | -401.5% |
Indian Promoters | % | 70.0 | 73.5 | 95.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 26.5 | 113.3% | |
Shareholders | 1,473 | 406 | 362.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAKA INDUSTRIES With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAKA INDUSTRIES | G M POLYPLAST |
---|---|---|
1-Day | 1.30% | -0.67% |
1-Month | -8.81% | -12.44% |
1-Year | 59.12% | -15.63% |
3-Year CAGR | 32.47% | -7.16% |
5-Year CAGR | 18.38% | -3.52% |
* Compound Annual Growth Rate
Here are more details on the KAKA INDUSTRIES share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of KAKA INDUSTRIES hold a 70.0% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAKA INDUSTRIES and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, KAKA INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of KAKA INDUSTRIES, and the dividend history of G M POLYPLAST.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.