Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAMDHENU ISPAT vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAMDHENU ISPAT SAIL KAMDHENU ISPAT/
SAIL
 
P/E (TTM) x 21.6 23.4 92.2% View Chart
P/BV x 6.0 0.8 736.4% View Chart
Dividend Yield % 0.4 1.8 24.4%  

Financials

 KAMDHENU ISPAT   SAIL
EQUITY SHARE DATA
    KAMDHENU ISPAT
Mar-24
SAIL
Mar-24
KAMDHENU ISPAT/
SAIL
5-Yr Chart
Click to enlarge
High Rs670150 446.7%   
Low Rs26381 326.3%   
Sales per share (Unadj.) Rs269.0255.1 105.4%  
Earnings per share (Unadj.) Rs18.67.4 250.7%  
Cash flow per share (Unadj.) Rs20.520.2 101.4%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Avg Dividend yield %0.41.7 24.7%  
Book value per share (Unadj.) Rs79.1138.2 57.2%  
Shares outstanding (eoy) m26.944,130.53 0.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70.5 383.7%   
Avg P/E ratio x25.115.5 161.4%  
P/CF ratio (eoy) x22.85.7 399.1%  
Price / Book Value ratio x5.90.8 707.0%  
Dividend payout %10.726.9 39.9%   
Avg Mkt Cap Rs m12,561476,043 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m381117,657 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,2471,053,783 0.7%  
Other income Rs m13610,670 1.3%   
Total revenues Rs m7,3831,064,453 0.7%   
Gross profit Rs m590107,471 0.5%  
Depreciation Rs m5052,784 0.1%   
Interest Rs m624,739 0.0%   
Profit before tax Rs m66940,618 1.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1689,951 1.7%   
Profit after tax Rs m50130,667 1.6%  
Gross profit margin %8.110.2 79.8%  
Effective tax rate %25.124.5 102.4%   
Net profit margin %6.92.9 237.7%  
BALANCE SHEET DATA
Current assets Rs m2,118485,321 0.4%   
Current liabilities Rs m348538,739 0.1%   
Net working cap to sales %24.4-5.1 -482.1%  
Current ratio x6.10.9 676.7%  
Inventory Days Days5349 109.6%  
Debtors Days Days2753 9,491.0%  
Net fixed assets Rs m722925,709 0.1%   
Share capital Rs m26941,305 0.7%   
"Free" reserves Rs m1,862529,707 0.4%   
Net worth Rs m2,131571,012 0.4%   
Long term debt Rs m0148,035 0.0%   
Total assets Rs m2,8411,411,181 0.2%  
Interest coverage x107.92.6 4,084.3%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x2.60.7 341.6%   
Return on assets %17.93.9 455.1%  
Return on equity %23.55.4 438.0%  
Return on capital %31.79.1 348.7%  
Exports to sales %01.6 0.0%   
Imports to sales %040.8 0.0%   
Exports (fob) Rs mNA16,872 0.0%   
Imports (cif) Rs mNA430,031 0.0%   
Fx inflow Rs m016,872 0.0%   
Fx outflow Rs m0430,627 0.0%   
Net fx Rs m0-413,755 -0.0%   
CASH FLOW
From Operations Rs m1,02129,109 3.5%  
From Investments Rs m-924-42,605 2.2%  
From Financial Activity Rs m18513,620 1.4%  
Net Cashflow Rs m282123 229.6%  

Share Holding

Indian Promoters % 49.8 65.0 76.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 18.9 51.7%  
FIIs % 9.6 2.8 339.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 35.0 143.3%  
Shareholders   21,277 1,988,076 1.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAMDHENU ISPAT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on KAMDHENU ISPAT vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KAMDHENU ISPAT vs SAIL Share Price Performance

Period KAMDHENU ISPAT SAIL S&P BSE METAL
1-Day -0.35% 1.90% 1.65%
1-Month -1.54% -7.66% -4.64%
1-Year 56.09% 26.29% 27.85%
3-Year CAGR 28.39% 1.60% 16.54%
5-Year CAGR 35.64% 23.87% 26.37%

* Compound Annual Growth Rate

Here are more details on the KAMDHENU ISPAT share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of KAMDHENU ISPAT hold a 49.8% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAMDHENU ISPAT and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, KAMDHENU ISPAT paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.7%.

SAIL paid Rs 2.0, and its dividend payout ratio stood at 26.9%.

You may visit here to review the dividend history of KAMDHENU ISPAT, and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.