KAMDHENU ISPAT | D P WIRES | KAMDHENU ISPAT/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.7 | 19.5 | 111.3% | View Chart |
P/BV | x | 6.0 | 2.5 | 238.3% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
KAMDHENU ISPAT D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAMDHENU ISPAT Mar-24 |
D P WIRES Mar-24 |
KAMDHENU ISPAT/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 670 | 725 | 92.4% | |
Low | Rs | 263 | 416 | 63.1% | |
Sales per share (Unadj.) | Rs | 269.0 | 647.1 | 41.6% | |
Earnings per share (Unadj.) | Rs | 18.6 | 23.4 | 79.4% | |
Cash flow per share (Unadj.) | Rs | 20.5 | 26.0 | 78.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 79.1 | 145.9 | 54.2% | |
Shares outstanding (eoy) | m | 26.94 | 15.50 | 173.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.9 | 196.6% | |
Avg P/E ratio | x | 25.1 | 24.4 | 102.9% | |
P/CF ratio (eoy) | x | 22.8 | 21.9 | 103.9% | |
Price / Book Value ratio | x | 5.9 | 3.9 | 150.8% | |
Dividend payout | % | 10.7 | 0 | - | |
Avg Mkt Cap | Rs m | 12,561 | 8,843 | 142.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 381 | 61 | 626.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,247 | 10,031 | 72.2% | |
Other income | Rs m | 136 | 53 | 258.2% | |
Total revenues | Rs m | 7,383 | 10,083 | 73.2% | |
Gross profit | Rs m | 590 | 505 | 116.9% | |
Depreciation | Rs m | 50 | 40 | 124.5% | |
Interest | Rs m | 6 | 29 | 21.3% | |
Profit before tax | Rs m | 669 | 488 | 137.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 168 | 124 | 135.0% | |
Profit after tax | Rs m | 501 | 363 | 138.0% | |
Gross profit margin | % | 8.1 | 5.0 | 161.8% | |
Effective tax rate | % | 25.1 | 25.5 | 98.3% | |
Net profit margin | % | 6.9 | 3.6 | 191.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,118 | 2,263 | 93.6% | |
Current liabilities | Rs m | 348 | 352 | 98.8% | |
Net working cap to sales | % | 24.4 | 19.1 | 128.3% | |
Current ratio | x | 6.1 | 6.4 | 94.8% | |
Inventory Days | Days | 53 | 1 | 4,337.1% | |
Debtors Days | Days | 275 | 358 | 76.8% | |
Net fixed assets | Rs m | 722 | 358 | 201.9% | |
Share capital | Rs m | 269 | 155 | 173.8% | |
"Free" reserves | Rs m | 1,862 | 2,107 | 88.4% | |
Net worth | Rs m | 2,131 | 2,262 | 94.2% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 2,841 | 2,621 | 108.4% | |
Interest coverage | x | 107.9 | 17.6 | 613.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 2.6 | 3.8 | 66.7% | |
Return on assets | % | 17.9 | 15.0 | 119.3% | |
Return on equity | % | 23.5 | 16.1 | 146.5% | |
Return on capital | % | 31.7 | 22.8 | 139.0% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 32.4 | 0.0% | |
Exports (fob) | Rs m | NA | 69 | 0.0% | |
Imports (cif) | Rs m | NA | 3,255 | 0.0% | |
Fx inflow | Rs m | 0 | 69 | 0.0% | |
Fx outflow | Rs m | 0 | 3,255 | 0.0% | |
Net fx | Rs m | 0 | -3,185 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,021 | 236 | 433.4% | |
From Investments | Rs m | -924 | -45 | 2,055.0% | |
From Financial Activity | Rs m | 185 | -57 | -324.9% | |
Net Cashflow | Rs m | 282 | 134 | 210.7% |
Indian Promoters | % | 49.8 | 74.8 | 66.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.8 | 0.0 | - | |
FIIs | % | 9.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.2 | 25.2 | 198.9% | |
Shareholders | 21,277 | 23,747 | 89.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAMDHENU ISPAT With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAMDHENU ISPAT | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | -3.32% | -1.14% | -0.21% |
1-Month | -6.87% | -8.50% | -9.00% |
1-Year | 56.08% | -40.33% | 25.00% |
3-Year CAGR | 28.54% | -7.11% | 15.91% |
5-Year CAGR | 36.52% | -4.33% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the KAMDHENU ISPAT share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of KAMDHENU ISPAT hold a 49.8% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAMDHENU ISPAT and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, KAMDHENU ISPAT paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.7%.
D P WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KAMDHENU ISPAT, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.