Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KABRA EXTRUSION vs HARSHIL AGROTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KABRA EXTRUSION HARSHIL AGROTECH KABRA EXTRUSION/
HARSHIL AGROTECH
 
P/E (TTM) x 46.6 103.5 45.0% View Chart
P/BV x 3.6 54.0 6.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 KABRA EXTRUSION   HARSHIL AGROTECH
EQUITY SHARE DATA
    KABRA EXTRUSION
Mar-24
HARSHIL AGROTECH
Mar-24
KABRA EXTRUSION/
HARSHIL AGROTECH
5-Yr Chart
Click to enlarge
High Rs5441 71,565.8%   
Low Rs291NA 138,595.2%   
Sales per share (Unadj.) Rs173.812.0 1,452.0%  
Earnings per share (Unadj.) Rs9.70.7 1,300.6%  
Cash flow per share (Unadj.) Rs14.10.8 1,885.3%  
Dividends per share (Unadj.) Rs3.500-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs129.210.6 1,222.1%  
Shares outstanding (eoy) m34.9710.80 323.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.40 5,943.2%   
Avg P/E ratio x43.20.7 6,633.2%  
P/CF ratio (eoy) x29.50.6 4,576.0%  
Price / Book Value ratio x3.20 7,061.1%  
Dividend payout %36.20-   
Avg Mkt Cap Rs m14,6005 279,431.0%   
No. of employees `000NANA-   
Total wages/salary Rs m5543 19,998.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,078129 4,701.6%  
Other income Rs m691 7,021.4%   
Total revenues Rs m6,147130 4,719.4%   
Gross profit Rs m62910 6,345.4%  
Depreciation Rs m1560 223,285.7%   
Interest Rs m980-   
Profit before tax Rs m44411 4,102.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1053 3,775.3%   
Profit after tax Rs m3388 4,211.3%  
Gross profit margin %10.37.7 134.9%  
Effective tax rate %23.825.8 92.2%   
Net profit margin %5.66.2 89.6%  
BALANCE SHEET DATA
Current assets Rs m4,655200 2,325.6%   
Current liabilities Rs m2,460108 2,288.1%   
Net working cap to sales %36.171.7 50.4%  
Current ratio x1.91.9 101.6%  
Inventory Days Days4671 64.7%  
Debtors Days Days5952,183 27.3%  
Net fixed assets Rs m2,50826 9,768.9%   
Share capital Rs m175109 160.4%   
"Free" reserves Rs m4,3445 83,697.7%   
Net worth Rs m4,519114 3,957.2%   
Long term debt Rs m567 833.3%   
Total assets Rs m7,162226 3,171.8%  
Interest coverage x5.50-  
Debt to equity ratio x00.1 21.1%  
Sales to assets ratio x0.80.6 148.2%   
Return on assets %6.13.6 171.2%  
Return on equity %7.57.0 106.5%  
Return on capital %11.88.9 132.3%  
Exports to sales %11.40-   
Imports to sales %29.00-   
Exports (fob) Rs m690NA-   
Imports (cif) Rs m1,763NA-   
Fx inflow Rs m6900-   
Fx outflow Rs m1,7630-   
Net fx Rs m-1,0730-   
CASH FLOW
From Operations Rs m323-77 -418.9%  
From Investments Rs m-518-25 2,070.6%  
From Financial Activity Rs m240102 234.8%  
Net Cashflow Rs m450 12,569.4%  

Share Holding

Indian Promoters % 60.2 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.3 0.0 -  
FIIs % 3.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 100.0 39.8%  
Shareholders   31,945 9,646 331.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KABRA EXTRUSION With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on KABRA EXTRUSION vs MIRCH MIREX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KABRA EXTRUSION vs MIRCH MIREX Share Price Performance

Period KABRA EXTRUSION MIRCH MIREX S&P BSE CAPITAL GOODS
1-Day 4.58% -1.94% 2.36%
1-Month 11.29% 16.19% -1.89%
1-Year 11.57% 4,054.98% 38.17%
3-Year CAGR 20.87% 357.14% 34.10%
5-Year CAGR 49.35% 189.17% 30.63%

* Compound Annual Growth Rate

Here are more details on the KABRA EXTRUSION share price and the MIRCH MIREX share price.

Moving on to shareholding structures...

The promoters of KABRA EXTRUSION hold a 60.2% stake in the company. In case of MIRCH MIREX the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KABRA EXTRUSION and the shareholding pattern of MIRCH MIREX.

Finally, a word on dividends...

In the most recent financial year, KABRA EXTRUSION paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 36.2%.

MIRCH MIREX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KABRA EXTRUSION, and the dividend history of MIRCH MIREX.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.