JSW ENERGY | KARMA ENERGY | JSW ENERGY/ KARMA ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 61.2 | -1,044.5 | - | View Chart |
P/BV | x | 5.8 | 2.0 | 285.0% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
JSW ENERGY KARMA ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW ENERGY Mar-24 |
KARMA ENERGY Mar-24 |
JSW ENERGY/ KARMA ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 538 | 106 | 505.5% | |
Low | Rs | 240 | 32 | 759.5% | |
Sales per share (Unadj.) | Rs | 70.0 | 10.7 | 655.5% | |
Earnings per share (Unadj.) | Rs | 10.5 | 0.1 | 9,805.0% | |
Cash flow per share (Unadj.) | Rs | 20.5 | 2.7 | 771.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 33.2 | 380.4% | |
Shares outstanding (eoy) | m | 1,641.21 | 11.57 | 14,185.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 6.5 | 86.0% | |
Avg P/E ratio | x | 37.0 | 643.9 | 5.7% | |
P/CF ratio (eoy) | x | 19.0 | 26.0 | 73.0% | |
Price / Book Value ratio | x | 3.1 | 2.1 | 148.2% | |
Dividend payout | % | 19.0 | 0 | - | |
Avg Mkt Cap | Rs m | 638,349 | 798 | 79,949.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,645 | 29 | 12,392.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 114,859 | 124 | 92,988.3% | |
Other income | Rs m | 4,554 | 10 | 47,589.3% | |
Total revenues | Rs m | 119,413 | 133 | 89,723.8% | |
Gross profit | Rs m | 53,983 | 21 | 260,158.6% | |
Depreciation | Rs m | 16,334 | 29 | 55,482.7% | |
Interest | Rs m | 20,534 | 1 | 1,755,042.7% | |
Profit before tax | Rs m | 21,669 | 0 | -7,223,033.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,423 | -2 | -287,181.8% | |
Profit after tax | Rs m | 17,247 | 1 | 1,390,846.8% | |
Gross profit margin | % | 47.0 | 16.8 | 279.8% | |
Effective tax rate | % | 20.4 | 512.7 | 4.0% | |
Net profit margin | % | 15.0 | 1.0 | 1,494.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 86,648 | 129 | 67,007.8% | |
Current liabilities | Rs m | 72,694 | 58 | 125,076.4% | |
Net working cap to sales | % | 12.1 | 57.6 | 21.1% | |
Current ratio | x | 1.2 | 2.2 | 53.6% | |
Inventory Days | Days | 448 | 408 | 109.7% | |
Debtors Days | Days | 3 | 2,711 | 0.1% | |
Net fixed assets | Rs m | 522,445 | 371 | 140,771.5% | |
Share capital | Rs m | 16,412 | 116 | 14,185.1% | |
"Free" reserves | Rs m | 191,009 | 269 | 71,078.3% | |
Net worth | Rs m | 207,421 | 384 | 53,955.5% | |
Long term debt | Rs m | 277,312 | 0 | - | |
Total assets | Rs m | 609,093 | 500 | 121,711.5% | |
Interest coverage | x | 2.1 | 0.8 | 273.3% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.2 | 76.4% | |
Return on assets | % | 6.2 | 0.5 | 1,285.9% | |
Return on equity | % | 8.3 | 0.3 | 2,575.7% | |
Return on capital | % | 8.7 | 0.2 | 3,820.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 18.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 21,671 | NA | - | |
Fx inflow | Rs m | 19 | 0 | - | |
Fx outflow | Rs m | 21,671 | 0 | - | |
Net fx | Rs m | -21,652 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 62,336 | 44 | 140,682.2% | |
From Investments | Rs m | -83,177 | 7 | -1,210,732.2% | |
From Financial Activity | Rs m | 16,748 | -53 | -31,469.9% | |
Net Cashflow | Rs m | -2,887 | -2 | 141,504.9% |
Indian Promoters | % | 69.3 | 74.7 | 92.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.7 | 0.0 | - | |
FIIs | % | 14.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.7 | 25.3 | 121.3% | |
Shareholders | 441,927 | 10,940 | 4,039.6% | ||
Pledged promoter(s) holding | % | 8.5 | 0.0 | - |
Compare JSW ENERGY With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JSW ENERGY | KARMA ENERGY | S&P BSE POWER |
---|---|---|---|
1-Day | -1.30% | 0.30% | 1.06% |
1-Month | 2.92% | -2.87% | -8.66% |
1-Year | 64.82% | 10.15% | 54.45% |
3-Year CAGR | 32.74% | 45.79% | 27.64% |
5-Year CAGR | 57.98% | 43.29% | 30.49% |
* Compound Annual Growth Rate
Here are more details on the JSW ENERGY share price and the KARMA ENERGY share price.
Moving on to shareholding structures...
The promoters of JSW ENERGY hold a 69.3% stake in the company. In case of KARMA ENERGY the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of KARMA ENERGY.
Finally, a word on dividends...
In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 19.0%.
KARMA ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JSW ENERGY, and the dividend history of KARMA ENERGY.
For a sector overview, read our power sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.