Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs KARMA ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY KARMA ENERGY JSW ENERGY/
KARMA ENERGY
 
P/E (TTM) x 61.2 -1,044.5 - View Chart
P/BV x 5.8 2.0 285.0% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 JSW ENERGY   KARMA ENERGY
EQUITY SHARE DATA
    JSW ENERGY
Mar-24
KARMA ENERGY
Mar-24
JSW ENERGY/
KARMA ENERGY
5-Yr Chart
Click to enlarge
High Rs538106 505.5%   
Low Rs24032 759.5%   
Sales per share (Unadj.) Rs70.010.7 655.5%  
Earnings per share (Unadj.) Rs10.50.1 9,805.0%  
Cash flow per share (Unadj.) Rs20.52.7 771.6%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs126.433.2 380.4%  
Shares outstanding (eoy) m1,641.2111.57 14,185.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.66.5 86.0%   
Avg P/E ratio x37.0643.9 5.7%  
P/CF ratio (eoy) x19.026.0 73.0%  
Price / Book Value ratio x3.12.1 148.2%  
Dividend payout %19.00-   
Avg Mkt Cap Rs m638,349798 79,949.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,64529 12,392.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,859124 92,988.3%  
Other income Rs m4,55410 47,589.3%   
Total revenues Rs m119,413133 89,723.8%   
Gross profit Rs m53,98321 260,158.6%  
Depreciation Rs m16,33429 55,482.7%   
Interest Rs m20,5341 1,755,042.7%   
Profit before tax Rs m21,6690 -7,223,033.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,423-2 -287,181.8%   
Profit after tax Rs m17,2471 1,390,846.8%  
Gross profit margin %47.016.8 279.8%  
Effective tax rate %20.4512.7 4.0%   
Net profit margin %15.01.0 1,494.5%  
BALANCE SHEET DATA
Current assets Rs m86,648129 67,007.8%   
Current liabilities Rs m72,69458 125,076.4%   
Net working cap to sales %12.157.6 21.1%  
Current ratio x1.22.2 53.6%  
Inventory Days Days448408 109.7%  
Debtors Days Days32,711 0.1%  
Net fixed assets Rs m522,445371 140,771.5%   
Share capital Rs m16,412116 14,185.1%   
"Free" reserves Rs m191,009269 71,078.3%   
Net worth Rs m207,421384 53,955.5%   
Long term debt Rs m277,3120-   
Total assets Rs m609,093500 121,711.5%  
Interest coverage x2.10.8 273.3%   
Debt to equity ratio x1.30-  
Sales to assets ratio x0.20.2 76.4%   
Return on assets %6.20.5 1,285.9%  
Return on equity %8.30.3 2,575.7%  
Return on capital %8.70.2 3,820.8%  
Exports to sales %00-   
Imports to sales %18.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m21,671NA-   
Fx inflow Rs m190-   
Fx outflow Rs m21,6710-   
Net fx Rs m-21,6520-   
CASH FLOW
From Operations Rs m62,33644 140,682.2%  
From Investments Rs m-83,1777 -1,210,732.2%  
From Financial Activity Rs m16,748-53 -31,469.9%  
Net Cashflow Rs m-2,887-2 141,504.9%  

Share Holding

Indian Promoters % 69.3 74.7 92.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 0.0 -  
FIIs % 14.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.7 25.3 121.3%  
Shareholders   441,927 10,940 4,039.6%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on JSW ENERGY vs KARMA ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs KARMA ENERGY Share Price Performance

Period JSW ENERGY KARMA ENERGY S&P BSE POWER
1-Day -1.30% 0.30% 1.06%
1-Month 2.92% -2.87% -8.66%
1-Year 64.82% 10.15% 54.45%
3-Year CAGR 32.74% 45.79% 27.64%
5-Year CAGR 57.98% 43.29% 30.49%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the KARMA ENERGY share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 69.3% stake in the company. In case of KARMA ENERGY the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of KARMA ENERGY.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 19.0%.

KARMA ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of KARMA ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.