J KUMAR INFRA | ISGEC HEAVY ENG. | J KUMAR INFRA/ ISGEC HEAVY ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.5 | 31.4 | 46.1% | View Chart |
P/BV | x | 2.0 | 3.8 | 52.4% | View Chart |
Dividend Yield | % | 0.6 | 0.3 | 187.3% |
J KUMAR INFRA ISGEC HEAVY ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-24 |
ISGEC HEAVY ENG. Mar-24 |
J KUMAR INFRA/ ISGEC HEAVY ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 1,178 | 60.7% | |
Low | Rs | 248 | 436 | 56.8% | |
Sales per share (Unadj.) | Rs | 644.8 | 845.8 | 76.2% | |
Earnings per share (Unadj.) | Rs | 43.4 | 34.7 | 125.3% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 49.1 | 133.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 100.0% | |
Avg Dividend yield | % | 0.8 | 0.5 | 167.7% | |
Book value per share (Unadj.) | Rs | 349.4 | 343.1 | 101.9% | |
Shares outstanding (eoy) | m | 75.67 | 73.53 | 102.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.0 | 78.2% | |
Avg P/E ratio | x | 11.1 | 23.3 | 47.6% | |
P/CF ratio (eoy) | x | 7.3 | 16.4 | 44.6% | |
Price / Book Value ratio | x | 1.4 | 2.4 | 58.6% | |
Dividend payout | % | 9.2 | 11.5 | 79.8% | |
Avg Mkt Cap | Rs m | 36,412 | 59,325 | 61.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,691 | 5,071 | 72.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,792 | 62,193 | 78.5% | |
Other income | Rs m | 284 | 259 | 109.7% | |
Total revenues | Rs m | 49,076 | 62,452 | 78.6% | |
Gross profit | Rs m | 7,041 | 5,188 | 135.7% | |
Depreciation | Rs m | 1,680 | 1,062 | 158.1% | |
Interest | Rs m | 1,239 | 843 | 146.9% | |
Profit before tax | Rs m | 4,406 | 3,542 | 124.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,120 | 993 | 112.8% | |
Profit after tax | Rs m | 3,286 | 2,549 | 128.9% | |
Gross profit margin | % | 14.4 | 8.3 | 173.0% | |
Effective tax rate | % | 25.4 | 28.0 | 90.7% | |
Net profit margin | % | 6.7 | 4.1 | 164.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,025 | 59,175 | 54.1% | |
Current liabilities | Rs m | 17,668 | 46,761 | 37.8% | |
Net working cap to sales | % | 29.4 | 20.0 | 147.4% | |
Current ratio | x | 1.8 | 1.3 | 143.2% | |
Inventory Days | Days | 32 | 10 | 330.7% | |
Debtors Days | Days | 892 | 1,719 | 51.9% | |
Net fixed assets | Rs m | 15,076 | 20,677 | 72.9% | |
Share capital | Rs m | 378 | 74 | 514.5% | |
"Free" reserves | Rs m | 26,063 | 25,152 | 103.6% | |
Net worth | Rs m | 26,441 | 25,226 | 104.8% | |
Long term debt | Rs m | 1,134 | 4,065 | 27.9% | |
Total assets | Rs m | 47,101 | 79,852 | 59.0% | |
Interest coverage | x | 4.6 | 5.2 | 87.6% | |
Debt to equity ratio | x | 0 | 0.2 | 26.6% | |
Sales to assets ratio | x | 1.0 | 0.8 | 133.0% | |
Return on assets | % | 9.6 | 4.2 | 226.2% | |
Return on equity | % | 12.4 | 10.1 | 123.0% | |
Return on capital | % | 20.5 | 15.0 | 136.7% | |
Exports to sales | % | 0 | 10.0 | 0.0% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | NA | 6,248 | 0.0% | |
Imports (cif) | Rs m | 391 | NA | - | |
Fx inflow | Rs m | 392 | 6,248 | 6.3% | |
Fx outflow | Rs m | 391 | 3,152 | 12.4% | |
Net fx | Rs m | 1 | 3,095 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,386 | 7,352 | 46.1% | |
From Investments | Rs m | -1,953 | -2,324 | 84.0% | |
From Financial Activity | Rs m | -1,050 | -4,868 | 21.6% | |
Net Cashflow | Rs m | 383 | -255 | -150.0% |
Indian Promoters | % | 46.7 | 62.4 | 74.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.6 | 15.2 | 175.1% | |
FIIs | % | 10.0 | 3.9 | 255.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 37.6 | 142.0% | |
Shareholders | 66,691 | 30,009 | 222.2% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | SARASWATI IND | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.13% | 0.17% | 2.92% |
1-Month | -3.73% | -2.12% | 0.70% |
1-Year | 59.94% | 45.29% | 42.96% |
3-Year CAGR | 60.53% | 31.96% | 25.74% |
5-Year CAGR | 32.23% | 25.93% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the SARASWATI IND share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of SARASWATI IND the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of SARASWATI IND.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
SARASWATI IND paid Rs 4.0, and its dividend payout ratio stood at 11.5%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of SARASWATI IND.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.