J KUMAR INFRA | NIRLON | J KUMAR INFRA/ NIRLON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.5 | 17.8 | 81.6% | View Chart |
P/BV | x | 2.0 | 10.0 | 19.7% | View Chart |
Dividend Yield | % | 0.6 | 6.3 | 9.2% |
J KUMAR INFRA NIRLON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-24 |
NIRLON Mar-24 |
J KUMAR INFRA/ NIRLON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 475 | 150.5% | |
Low | Rs | 248 | 363 | 68.2% | |
Sales per share (Unadj.) | Rs | 644.8 | 66.9 | 963.5% | |
Earnings per share (Unadj.) | Rs | 43.4 | 22.8 | 190.4% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 29.1 | 225.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 26.00 | 15.4% | |
Avg Dividend yield | % | 0.8 | 6.2 | 13.4% | |
Book value per share (Unadj.) | Rs | 349.4 | 41.4 | 844.1% | |
Shares outstanding (eoy) | m | 75.67 | 90.12 | 84.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 6.3 | 11.9% | |
Avg P/E ratio | x | 11.1 | 18.4 | 60.3% | |
P/CF ratio (eoy) | x | 7.3 | 14.4 | 50.9% | |
Price / Book Value ratio | x | 1.4 | 10.1 | 13.6% | |
Dividend payout | % | 9.2 | 114.0 | 8.1% | |
Avg Mkt Cap | Rs m | 36,412 | 37,764 | 96.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,691 | 54 | 6,887.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,792 | 6,031 | 809.0% | |
Other income | Rs m | 284 | 42 | 670.5% | |
Total revenues | Rs m | 49,076 | 6,074 | 808.0% | |
Gross profit | Rs m | 7,041 | 4,772 | 147.5% | |
Depreciation | Rs m | 1,680 | 564 | 297.8% | |
Interest | Rs m | 1,239 | 1,235 | 100.3% | |
Profit before tax | Rs m | 4,406 | 3,015 | 146.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,120 | 960 | 116.7% | |
Profit after tax | Rs m | 3,286 | 2,056 | 159.9% | |
Gross profit margin | % | 14.4 | 79.1 | 18.2% | |
Effective tax rate | % | 25.4 | 31.8 | 79.9% | |
Net profit margin | % | 6.7 | 34.1 | 19.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,025 | 782 | 4,093.0% | |
Current liabilities | Rs m | 17,668 | 1,946 | 907.9% | |
Net working cap to sales | % | 29.4 | -19.3 | -152.5% | |
Current ratio | x | 1.8 | 0.4 | 450.8% | |
Inventory Days | Days | 32 | 82 | 38.9% | |
Debtors Days | Days | 892 | 19 | 4,609.1% | |
Net fixed assets | Rs m | 15,076 | 20,480 | 73.6% | |
Share capital | Rs m | 378 | 901 | 42.0% | |
"Free" reserves | Rs m | 26,063 | 2,829 | 921.2% | |
Net worth | Rs m | 26,441 | 3,731 | 708.8% | |
Long term debt | Rs m | 1,134 | 11,456 | 9.9% | |
Total assets | Rs m | 47,101 | 21,262 | 221.5% | |
Interest coverage | x | 4.6 | 3.4 | 132.4% | |
Debt to equity ratio | x | 0 | 3.1 | 1.4% | |
Sales to assets ratio | x | 1.0 | 0.3 | 365.2% | |
Return on assets | % | 9.6 | 15.5 | 62.1% | |
Return on equity | % | 12.4 | 55.1 | 22.6% | |
Return on capital | % | 20.5 | 28.0 | 73.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 391 | NA | - | |
Fx inflow | Rs m | 392 | 0 | - | |
Fx outflow | Rs m | 391 | 6 | 6,549.4% | |
Net fx | Rs m | 1 | -6 | -21.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,386 | 4,248 | 79.7% | |
From Investments | Rs m | -1,953 | -507 | 385.3% | |
From Financial Activity | Rs m | -1,050 | -3,374 | 31.1% | |
Net Cashflow | Rs m | 383 | 367 | 104.5% |
Indian Promoters | % | 46.7 | 2.8 | 1,660.1% | |
Foreign collaborators | % | 0.0 | 65.0 | - | |
Indian inst/Mut Fund | % | 26.6 | 15.2 | 175.0% | |
FIIs | % | 10.0 | 10.4 | 96.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 32.2 | 165.5% | |
Shareholders | 66,691 | 28,338 | 235.3% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | NIRLON | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.13% | 0.05% | 2.92% |
1-Month | -3.73% | -0.73% | 0.70% |
1-Year | 59.94% | 1.16% | 42.96% |
3-Year CAGR | 60.53% | 4.80% | 25.74% |
5-Year CAGR | 32.23% | 10.62% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the NIRLON share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of NIRLON the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of NIRLON.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
NIRLON paid Rs 26.0, and its dividend payout ratio stood at 114.0%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of NIRLON.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.