J KUMAR INFRA | G R INFRAPROJECTS | J KUMAR INFRA/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.5 | 14.5 | 100.3% | View Chart |
P/BV | x | 2.0 | 2.0 | 98.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
J KUMAR INFRA G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-24 |
G R INFRAPROJECTS Mar-24 |
J KUMAR INFRA/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 1,382 | 51.7% | |
Low | Rs | 248 | 965 | 25.6% | |
Sales per share (Unadj.) | Rs | 644.8 | 928.8 | 69.4% | |
Earnings per share (Unadj.) | Rs | 43.4 | 136.8 | 31.7% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 162.1 | 40.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 349.4 | 784.4 | 44.5% | |
Shares outstanding (eoy) | m | 75.67 | 96.69 | 78.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.3 | 59.1% | |
Avg P/E ratio | x | 11.1 | 8.6 | 129.2% | |
P/CF ratio (eoy) | x | 7.3 | 7.2 | 101.3% | |
Price / Book Value ratio | x | 1.4 | 1.5 | 92.1% | |
Dividend payout | % | 9.2 | 0 | - | |
Avg Mkt Cap | Rs m | 36,412 | 113,445 | 32.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,691 | 6,653 | 55.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,792 | 89,802 | 54.3% | |
Other income | Rs m | 284 | 1,221 | 23.3% | |
Total revenues | Rs m | 49,076 | 91,022 | 53.9% | |
Gross profit | Rs m | 7,041 | 24,190 | 29.1% | |
Depreciation | Rs m | 1,680 | 2,442 | 68.8% | |
Interest | Rs m | 1,239 | 5,679 | 21.8% | |
Profit before tax | Rs m | 4,406 | 17,290 | 25.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,120 | 4,060 | 27.6% | |
Profit after tax | Rs m | 3,286 | 13,230 | 24.8% | |
Gross profit margin | % | 14.4 | 26.9 | 53.6% | |
Effective tax rate | % | 25.4 | 23.5 | 108.2% | |
Net profit margin | % | 6.7 | 14.7 | 45.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,025 | 57,225 | 56.0% | |
Current liabilities | Rs m | 17,668 | 19,293 | 91.6% | |
Net working cap to sales | % | 29.4 | 42.2 | 69.7% | |
Current ratio | x | 1.8 | 3.0 | 61.1% | |
Inventory Days | Days | 32 | 237 | 13.4% | |
Debtors Days | Days | 892 | 125 | 712.9% | |
Net fixed assets | Rs m | 15,076 | 72,095 | 20.9% | |
Share capital | Rs m | 378 | 483 | 78.3% | |
"Free" reserves | Rs m | 26,063 | 75,363 | 34.6% | |
Net worth | Rs m | 26,441 | 75,847 | 34.9% | |
Long term debt | Rs m | 1,134 | 32,456 | 3.5% | |
Total assets | Rs m | 47,101 | 129,321 | 36.4% | |
Interest coverage | x | 4.6 | 4.0 | 112.7% | |
Debt to equity ratio | x | 0 | 0.4 | 10.0% | |
Sales to assets ratio | x | 1.0 | 0.7 | 149.2% | |
Return on assets | % | 9.6 | 14.6 | 65.7% | |
Return on equity | % | 12.4 | 17.4 | 71.2% | |
Return on capital | % | 20.5 | 21.2 | 96.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 391 | NA | - | |
Fx inflow | Rs m | 392 | 0 | - | |
Fx outflow | Rs m | 391 | 357 | 109.6% | |
Net fx | Rs m | 1 | -357 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,386 | -15,924 | -21.3% | |
From Investments | Rs m | -1,953 | 9,477 | -20.6% | |
From Financial Activity | Rs m | -1,050 | 11,203 | -9.4% | |
Net Cashflow | Rs m | 383 | 3,227 | 11.9% |
Indian Promoters | % | 46.7 | 74.7 | 62.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.6 | 22.2 | 119.7% | |
FIIs | % | 10.0 | 2.1 | 482.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 25.3 | 211.0% | |
Shareholders | 66,691 | 64,262 | 103.8% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | G R INFRAPROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.13% | 1.85% | 2.92% |
1-Month | -3.73% | 1.32% | 0.70% |
1-Year | 59.94% | 46.52% | 42.96% |
3-Year CAGR | 60.53% | -6.19% | 25.74% |
5-Year CAGR | 32.23% | -2.20% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of G R INFRAPROJECTS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.