UMANG DAIRIES | TIRUPATI STARCH | UMANG DAIRIES/ TIRUPATI STARCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 866.2 | 3.6% | View Chart |
P/BV | x | 4.1 | 3.4 | 119.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES TIRUPATI STARCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
TIRUPATI STARCH Mar-23 |
UMANG DAIRIES/ TIRUPATI STARCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 92 | 122.2% | |
Low | Rs | 55 | 59 | 94.6% | |
Sales per share (Unadj.) | Rs | 130.1 | 450.2 | 28.9% | |
Earnings per share (Unadj.) | Rs | 0.6 | 8.1 | 7.5% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 15.1 | 18.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.5 | 56.9 | 36.0% | |
Shares outstanding (eoy) | m | 22.00 | 8.09 | 271.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.2 | 385.7% | |
Avg P/E ratio | x | 137.7 | 9.2 | 1,489.0% | |
P/CF ratio (eoy) | x | 29.9 | 5.0 | 599.4% | |
Price / Book Value ratio | x | 4.1 | 1.3 | 309.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,841 | 607 | 303.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 137 | 188.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 3,642 | 78.6% | |
Other income | Rs m | 24 | 6 | 411.1% | |
Total revenues | Rs m | 2,886 | 3,648 | 79.1% | |
Gross profit | Rs m | 93 | 210 | 44.5% | |
Depreciation | Rs m | 48 | 56 | 85.8% | |
Interest | Rs m | 55 | 83 | 66.0% | |
Profit before tax | Rs m | 14 | 76 | 18.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 11 | 4.4% | |
Profit after tax | Rs m | 13 | 66 | 20.4% | |
Gross profit margin | % | 3.3 | 5.8 | 56.6% | |
Effective tax rate | % | 3.4 | 13.9 | 24.6% | |
Net profit margin | % | 0.5 | 1.8 | 25.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 610 | 81.4% | |
Current liabilities | Rs m | 462 | 549 | 84.2% | |
Net working cap to sales | % | 1.2 | 1.7 | 72.3% | |
Current ratio | x | 1.1 | 1.1 | 96.7% | |
Inventory Days | Days | 6 | 7 | 85.7% | |
Debtors Days | Days | 109 | 331 | 32.8% | |
Net fixed assets | Rs m | 735 | 1,081 | 67.9% | |
Share capital | Rs m | 110 | 81 | 136.0% | |
"Free" reserves | Rs m | 341 | 379 | 89.8% | |
Net worth | Rs m | 451 | 460 | 97.9% | |
Long term debt | Rs m | 151 | 645 | 23.4% | |
Total assets | Rs m | 1,231 | 1,691 | 72.8% | |
Interest coverage | x | 1.3 | 1.9 | 65.4% | |
Debt to equity ratio | x | 0.3 | 1.4 | 23.9% | |
Sales to assets ratio | x | 2.3 | 2.2 | 107.9% | |
Return on assets | % | 5.6 | 8.8 | 63.0% | |
Return on equity | % | 3.0 | 14.3 | 20.8% | |
Return on capital | % | 11.5 | 14.5 | 79.2% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 24 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 25 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 25 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 233 | 80.2% | |
From Investments | Rs m | -37 | -249 | 14.8% | |
From Financial Activity | Rs m | -166 | 93 | -178.5% | |
Net Cashflow | Rs m | -16 | 77 | -20.8% |
Indian Promoters | % | 74.6 | 73.0 | 102.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 3.8% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 27.0 | 94.2% | |
Shareholders | 19,493 | 10,950 | 178.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | TIRUPATI STA |
---|---|---|
1-Day | 0.68% | 0.24% |
1-Month | -5.75% | -5.41% |
1-Year | 19.62% | 45.91% |
3-Year CAGR | 4.75% | 47.24% |
5-Year CAGR | 17.74% | 48.39% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the TIRUPATI STA share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of TIRUPATI STA the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of TIRUPATI STA.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TIRUPATI STA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of TIRUPATI STA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.