UMANG DAIRIES | SAYAJI INDUSTRIES | UMANG DAIRIES/ SAYAJI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | -11.7 | - | View Chart |
P/BV | x | 4.1 | 1.9 | 216.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES SAYAJI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
SAYAJI INDUSTRIES Mar-24 |
UMANG DAIRIES/ SAYAJI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 232 | 48.3% | |
Low | Rs | 55 | 140 | 39.5% | |
Sales per share (Unadj.) | Rs | 130.1 | 1,543.4 | 8.4% | |
Earnings per share (Unadj.) | Rs | 0.6 | -18.5 | -3.3% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 7.6 | 36.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.5 | 163.8 | 12.5% | |
Shares outstanding (eoy) | m | 22.00 | 6.32 | 348.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.1 | 533.5% | |
Avg P/E ratio | x | 137.7 | -10.1 | -1,366.0% | |
P/CF ratio (eoy) | x | 29.9 | 24.4 | 122.4% | |
Price / Book Value ratio | x | 4.1 | 1.1 | 359.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,841 | 1,176 | 156.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 620 | 41.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 9,754 | 29.3% | |
Other income | Rs m | 24 | 26 | 90.7% | |
Total revenues | Rs m | 2,886 | 9,780 | 29.5% | |
Gross profit | Rs m | 93 | 99 | 94.1% | |
Depreciation | Rs m | 48 | 165 | 29.3% | |
Interest | Rs m | 55 | 150 | 36.8% | |
Profit before tax | Rs m | 14 | -189 | -7.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -72 | -0.7% | |
Profit after tax | Rs m | 13 | -117 | -11.5% | |
Gross profit margin | % | 3.3 | 1.0 | 320.9% | |
Effective tax rate | % | 3.4 | 38.3 | 8.9% | |
Net profit margin | % | 0.5 | -1.2 | -39.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 1,993 | 24.9% | |
Current liabilities | Rs m | 462 | 3,217 | 14.4% | |
Net working cap to sales | % | 1.2 | -12.5 | -9.7% | |
Current ratio | x | 1.1 | 0.6 | 173.5% | |
Inventory Days | Days | 6 | 11 | 55.1% | |
Debtors Days | Days | 109 | 252 | 43.0% | |
Net fixed assets | Rs m | 735 | 3,386 | 21.7% | |
Share capital | Rs m | 110 | 32 | 348.2% | |
"Free" reserves | Rs m | 341 | 1,003 | 34.0% | |
Net worth | Rs m | 451 | 1,035 | 43.6% | |
Long term debt | Rs m | 151 | 819 | 18.4% | |
Total assets | Rs m | 1,231 | 5,379 | 22.9% | |
Interest coverage | x | 1.3 | -0.3 | -474.1% | |
Debt to equity ratio | x | 0.3 | 0.8 | 42.3% | |
Sales to assets ratio | x | 2.3 | 1.8 | 128.2% | |
Return on assets | % | 5.6 | 0.6 | 910.6% | |
Return on equity | % | 3.0 | -11.3 | -26.3% | |
Return on capital | % | 11.5 | -2.1 | -538.0% | |
Exports to sales | % | 0 | 13.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1,276 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,276 | 0.0% | |
Fx outflow | Rs m | 0 | 90 | 0.0% | |
Net fx | Rs m | 0 | 1,186 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 402 | 46.5% | |
From Investments | Rs m | -37 | -596 | 6.2% | |
From Financial Activity | Rs m | -166 | 200 | -83.1% | |
Net Cashflow | Rs m | -16 | 6 | -255.6% |
Indian Promoters | % | 74.6 | 75.0 | 99.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 50.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.0 | 101.4% | |
Shareholders | 19,493 | 3,401 | 573.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SAYAJI INDUSTRIES |
---|---|---|
1-Day | 0.68% | -1.27% |
1-Month | -5.75% | 21.57% |
1-Year | 19.62% | 79.14% |
3-Year CAGR | 4.75% | 22.17% |
5-Year CAGR | 17.74% | 19.92% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SAYAJI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SAYAJI INDUSTRIES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SAYAJI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAYAJI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SAYAJI INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.