UMANG DAIRIES | NAKODA GROUP OF INDUSTRIES | UMANG DAIRIES/ NAKODA GROUP OF INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | -21.5 | - | View Chart |
P/BV | x | 4.1 | 3.3 | 123.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES NAKODA GROUP OF INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
NAKODA GROUP OF INDUSTRIES Mar-24 |
UMANG DAIRIES/ NAKODA GROUP OF INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 70 | 160.4% | |
Low | Rs | 55 | 36 | 152.5% | |
Sales per share (Unadj.) | Rs | 130.1 | 37.0 | 351.4% | |
Earnings per share (Unadj.) | Rs | 0.6 | -1.7 | -36.5% | |
Cash flow per share (Unadj.) | Rs | 2.8 | -0.8 | -345.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.5 | 15.2 | 134.7% | |
Shares outstanding (eoy) | m | 22.00 | 12.73 | 172.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.4 | 44.9% | |
Avg P/E ratio | x | 137.7 | -31.9 | -431.8% | |
P/CF ratio (eoy) | x | 29.9 | -65.3 | -45.7% | |
Price / Book Value ratio | x | 4.1 | 3.5 | 117.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,841 | 675 | 272.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 11 | 2,371.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 471 | 607.3% | |
Other income | Rs m | 24 | 0 | 19,800.0% | |
Total revenues | Rs m | 2,886 | 471 | 612.2% | |
Gross profit | Rs m | 93 | 4 | 2,414.7% | |
Depreciation | Rs m | 48 | 11 | 445.9% | |
Interest | Rs m | 55 | 22 | 253.1% | |
Profit before tax | Rs m | 14 | -29 | -48.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -7 | -6.3% | |
Profit after tax | Rs m | 13 | -21 | -63.2% | |
Gross profit margin | % | 3.3 | 0.8 | 397.8% | |
Effective tax rate | % | 3.4 | 26.0 | 13.1% | |
Net profit margin | % | 0.5 | -4.5 | -10.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 277 | 179.3% | |
Current liabilities | Rs m | 462 | 170 | 272.1% | |
Net working cap to sales | % | 1.2 | 22.7 | 5.3% | |
Current ratio | x | 1.1 | 1.6 | 65.9% | |
Inventory Days | Days | 6 | 10 | 64.1% | |
Debtors Days | Days | 109 | 606 | 17.9% | |
Net fixed assets | Rs m | 735 | 130 | 566.0% | |
Share capital | Rs m | 110 | 127 | 86.5% | |
"Free" reserves | Rs m | 341 | 66 | 513.3% | |
Net worth | Rs m | 451 | 194 | 232.8% | |
Long term debt | Rs m | 151 | 33 | 457.4% | |
Total assets | Rs m | 1,231 | 407 | 302.7% | |
Interest coverage | x | 1.3 | -0.3 | -398.1% | |
Debt to equity ratio | x | 0.3 | 0.2 | 196.5% | |
Sales to assets ratio | x | 2.3 | 1.2 | 200.7% | |
Return on assets | % | 5.6 | 0.1 | 3,852.4% | |
Return on equity | % | 3.0 | -10.9 | -27.1% | |
Return on capital | % | 11.5 | -3.0 | -379.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 69 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 69 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 3 | 6,493.1% | |
From Investments | Rs m | -37 | -5 | 726.0% | |
From Financial Activity | Rs m | -166 | 2 | -10,329.8% | |
Net Cashflow | Rs m | -16 | -1 | 2,781.0% |
Indian Promoters | % | 74.6 | 56.4 | 132.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 43.6 | 58.2% | |
Shareholders | 19,493 | 8,824 | 220.9% | ||
Pledged promoter(s) holding | % | 0.0 | 9.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | NAKODA GROUP OF INDUSTRIES |
---|---|---|
1-Day | 0.68% | 0.25% |
1-Month | -5.75% | -5.41% |
1-Year | 19.62% | -10.44% |
3-Year CAGR | 4.75% | -29.88% |
5-Year CAGR | 17.74% | 18.27% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the NAKODA GROUP OF INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of NAKODA GROUP OF INDUSTRIES the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of NAKODA GROUP OF INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NAKODA GROUP OF INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of NAKODA GROUP OF INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.