UMANG DAIRIES | HMA AGRO INDUSTRIES | UMANG DAIRIES/ HMA AGRO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 19.6 | 158.1% | View Chart |
P/BV | x | 4.1 | 2.9 | 143.3% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
UMANG DAIRIES HMA AGRO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
HMA AGRO INDUSTRIES Mar-24 |
UMANG DAIRIES/ HMA AGRO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 840 | 13.3% | |
Low | Rs | 55 | 49 | 114.1% | |
Sales per share (Unadj.) | Rs | 130.1 | 96.1 | 135.3% | |
Earnings per share (Unadj.) | Rs | 0.6 | 2.0 | 30.3% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 2.7 | 103.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 14.3 | 143.1% | |
Shares outstanding (eoy) | m | 22.00 | 500.77 | 4.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.6 | 13.9% | |
Avg P/E ratio | x | 137.7 | 221.2 | 62.3% | |
P/CF ratio (eoy) | x | 29.9 | 164.3 | 18.2% | |
Price / Book Value ratio | x | 4.1 | 31.0 | 13.2% | |
Dividend payout | % | 0 | 14.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 222,457 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 1,440 | 17.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 48,133 | 5.9% | |
Other income | Rs m | 24 | 487 | 4.9% | |
Total revenues | Rs m | 2,886 | 48,620 | 5.9% | |
Gross profit | Rs m | 93 | 1,366 | 6.8% | |
Depreciation | Rs m | 48 | 348 | 13.9% | |
Interest | Rs m | 55 | 173 | 31.8% | |
Profit before tax | Rs m | 14 | 1,332 | 1.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 326 | 0.1% | |
Profit after tax | Rs m | 13 | 1,006 | 1.3% | |
Gross profit margin | % | 3.3 | 2.8 | 115.1% | |
Effective tax rate | % | 3.4 | 24.5 | 13.9% | |
Net profit margin | % | 0.5 | 2.1 | 22.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 9,716 | 5.1% | |
Current liabilities | Rs m | 462 | 6,688 | 6.9% | |
Net working cap to sales | % | 1.2 | 6.3 | 19.3% | |
Current ratio | x | 1.1 | 1.5 | 74.0% | |
Inventory Days | Days | 6 | 10 | 64.7% | |
Debtors Days | Days | 109 | 37 | 297.0% | |
Net fixed assets | Rs m | 735 | 4,561 | 16.1% | |
Share capital | Rs m | 110 | 501 | 22.0% | |
"Free" reserves | Rs m | 341 | 6,671 | 5.1% | |
Net worth | Rs m | 451 | 7,172 | 6.3% | |
Long term debt | Rs m | 151 | 283 | 53.4% | |
Total assets | Rs m | 1,231 | 14,277 | 8.6% | |
Interest coverage | x | 1.3 | 8.7 | 14.4% | |
Debt to equity ratio | x | 0.3 | 0 | 849.0% | |
Sales to assets ratio | x | 2.3 | 3.4 | 68.9% | |
Return on assets | % | 5.6 | 8.3 | 67.3% | |
Return on equity | % | 3.0 | 14.0 | 21.1% | |
Return on capital | % | 11.5 | 20.2 | 56.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 44,382 | 0.0% | |
Fx outflow | Rs m | 0 | 596 | 0.0% | |
Net fx | Rs m | 0 | 43,786 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | -1,658 | -11.3% | |
From Investments | Rs m | -37 | -563 | 6.5% | |
From Financial Activity | Rs m | -166 | 2,684 | -6.2% | |
Net Cashflow | Rs m | -16 | 463 | -3.5% |
Indian Promoters | % | 74.6 | 83.6 | 89.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.8 | 0.2% | |
FIIs | % | 0.0 | 5.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 16.4 | 154.9% | |
Shareholders | 19,493 | 60,576 | 32.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | HMA AGRO INDUSTRIES |
---|---|---|
1-Day | 0.68% | 0.64% |
1-Month | -5.75% | -5.59% |
1-Year | 19.62% | -93.90% |
3-Year CAGR | 4.75% | -58.76% |
5-Year CAGR | 17.74% | -41.22% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the HMA AGRO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of HMA AGRO INDUSTRIES the stake stands at 83.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of HMA AGRO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HMA AGRO INDUSTRIES paid Rs 0.3, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of HMA AGRO INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.