UMANG DAIRIES | DODLA DAIRY | UMANG DAIRIES/ DODLA DAIRY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 34.0 | 91.0% | View Chart |
P/BV | x | 4.1 | 6.5 | 63.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES DODLA DAIRY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
DODLA DAIRY Mar-24 |
UMANG DAIRIES/ DODLA DAIRY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 1,070 | 10.5% | |
Low | Rs | 55 | 467 | 11.9% | |
Sales per share (Unadj.) | Rs | 130.1 | 525.4 | 24.8% | |
Earnings per share (Unadj.) | Rs | 0.6 | 28.0 | 2.2% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 39.8 | 7.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.5 | 190.9 | 10.7% | |
Shares outstanding (eoy) | m | 22.00 | 59.49 | 37.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.5 | 44.0% | |
Avg P/E ratio | x | 137.7 | 27.4 | 502.2% | |
P/CF ratio (eoy) | x | 29.9 | 19.3 | 154.7% | |
Price / Book Value ratio | x | 4.1 | 4.0 | 101.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,841 | 45,714 | 4.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 1,360 | 19.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 31,255 | 9.2% | |
Other income | Rs m | 24 | 274 | 8.7% | |
Total revenues | Rs m | 2,886 | 31,529 | 9.2% | |
Gross profit | Rs m | 93 | 2,893 | 3.2% | |
Depreciation | Rs m | 48 | 701 | 6.9% | |
Interest | Rs m | 55 | 29 | 191.8% | |
Profit before tax | Rs m | 14 | 2,438 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 771 | 0.1% | |
Profit after tax | Rs m | 13 | 1,667 | 0.8% | |
Gross profit margin | % | 3.3 | 9.3 | 35.3% | |
Effective tax rate | % | 3.4 | 31.6 | 10.8% | |
Net profit margin | % | 0.5 | 5.3 | 8.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 7,084 | 7.0% | |
Current liabilities | Rs m | 462 | 2,621 | 17.6% | |
Net working cap to sales | % | 1.2 | 14.3 | 8.5% | |
Current ratio | x | 1.1 | 2.7 | 39.8% | |
Inventory Days | Days | 6 | 26 | 23.3% | |
Debtors Days | Days | 109 | 1 | 8,844.7% | |
Net fixed assets | Rs m | 735 | 7,693 | 9.5% | |
Share capital | Rs m | 110 | 595 | 18.5% | |
"Free" reserves | Rs m | 341 | 10,763 | 3.2% | |
Net worth | Rs m | 451 | 11,358 | 4.0% | |
Long term debt | Rs m | 151 | 288 | 52.5% | |
Total assets | Rs m | 1,231 | 14,777 | 8.3% | |
Interest coverage | x | 1.3 | 85.9 | 1.5% | |
Debt to equity ratio | x | 0.3 | 0 | 1,323.4% | |
Sales to assets ratio | x | 2.3 | 2.1 | 109.9% | |
Return on assets | % | 5.6 | 11.5 | 48.4% | |
Return on equity | % | 3.0 | 14.7 | 20.2% | |
Return on capital | % | 11.5 | 21.2 | 54.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | -7 | -2,626.4% | |
From Investments | Rs m | -37 | 300 | -12.3% | |
From Financial Activity | Rs m | -166 | -13 | 1,330.5% | |
Net Cashflow | Rs m | -16 | 283 | -5.7% |
Indian Promoters | % | 74.6 | 59.7 | 125.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 29.6 | 0.0% | |
FIIs | % | 0.0 | 11.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 40.3 | 63.0% | |
Shareholders | 19,493 | 33,798 | 57.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | DODLA DAIRY |
---|---|---|
1-Day | 0.68% | 3.22% |
1-Month | -5.75% | -3.85% |
1-Year | 19.62% | 48.69% |
3-Year CAGR | 4.75% | 29.83% |
5-Year CAGR | 17.74% | 14.94% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the DODLA DAIRY share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of DODLA DAIRY the stake stands at 59.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of DODLA DAIRY.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DODLA DAIRY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of DODLA DAIRY.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.