UMANG DAIRIES | CHAMANLAL SE | UMANG DAIRIES/ CHAMANLAL SE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 14.4 | 214.6% | View Chart |
P/BV | x | 4.1 | 2.3 | 182.4% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
UMANG DAIRIES CHAMANLAL SE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
CHAMANLAL SE Mar-24 |
UMANG DAIRIES/ CHAMANLAL SE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 275 | 40.7% | |
Low | Rs | 55 | 162 | 34.3% | |
Sales per share (Unadj.) | Rs | 130.1 | 262.1 | 49.6% | |
Earnings per share (Unadj.) | Rs | 0.6 | 22.4 | 2.7% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 23.7 | 11.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.25 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 138.0 | 14.8% | |
Shares outstanding (eoy) | m | 22.00 | 51.73 | 42.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 77.2% | |
Avg P/E ratio | x | 137.7 | 9.8 | 1,410.4% | |
P/CF ratio (eoy) | x | 29.9 | 9.2 | 324.5% | |
Price / Book Value ratio | x | 4.1 | 1.6 | 258.3% | |
Dividend payout | % | 0 | 10.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 11,290 | 16.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 177 | 146.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 13,556 | 21.1% | |
Other income | Rs m | 24 | 96 | 24.8% | |
Total revenues | Rs m | 2,886 | 13,652 | 21.1% | |
Gross profit | Rs m | 93 | 1,619 | 5.8% | |
Depreciation | Rs m | 48 | 71 | 68.3% | |
Interest | Rs m | 55 | 99 | 55.8% | |
Profit before tax | Rs m | 14 | 1,545 | 0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 389 | 0.1% | |
Profit after tax | Rs m | 13 | 1,156 | 1.2% | |
Gross profit margin | % | 3.3 | 11.9 | 27.3% | |
Effective tax rate | % | 3.4 | 25.2 | 13.6% | |
Net profit margin | % | 0.5 | 8.5 | 5.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 8,458 | 5.9% | |
Current liabilities | Rs m | 462 | 2,226 | 20.8% | |
Net working cap to sales | % | 1.2 | 46.0 | 2.6% | |
Current ratio | x | 1.1 | 3.8 | 28.3% | |
Inventory Days | Days | 6 | 0 | 5,273.1% | |
Debtors Days | Days | 109 | 538 | 20.2% | |
Net fixed assets | Rs m | 735 | 1,486 | 49.4% | |
Share capital | Rs m | 110 | 103 | 106.3% | |
"Free" reserves | Rs m | 341 | 7,036 | 4.8% | |
Net worth | Rs m | 451 | 7,140 | 6.3% | |
Long term debt | Rs m | 151 | 562 | 26.9% | |
Total assets | Rs m | 1,231 | 9,944 | 12.4% | |
Interest coverage | x | 1.3 | 16.7 | 7.5% | |
Debt to equity ratio | x | 0.3 | 0.1 | 425.4% | |
Sales to assets ratio | x | 2.3 | 1.4 | 170.5% | |
Return on assets | % | 5.6 | 12.6 | 44.0% | |
Return on equity | % | 3.0 | 16.2 | 18.3% | |
Return on capital | % | 11.5 | 21.3 | 53.7% | |
Exports to sales | % | 0 | 87.0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 11,793 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 11,793 | 0.0% | |
Fx outflow | Rs m | 0 | 343 | 0.0% | |
Net fx | Rs m | 0 | 11,450 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | -382 | -48.9% | |
From Investments | Rs m | -37 | -62 | 59.8% | |
From Financial Activity | Rs m | -166 | 446 | -37.3% | |
Net Cashflow | Rs m | -16 | 2 | -786.8% |
Indian Promoters | % | 74.6 | 74.1 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.7 | 0.4% | |
FIIs | % | 0.0 | 1.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 26.0 | 97.8% | |
Shareholders | 19,493 | 31,944 | 61.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | CHAMANLAL SE |
---|---|---|
1-Day | 0.68% | -0.14% |
1-Month | -5.75% | 9.01% |
1-Year | 19.62% | 42.43% |
3-Year CAGR | 4.75% | 51.00% |
5-Year CAGR | 17.74% | 49.54% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the CHAMANLAL SE share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of CHAMANLAL SE the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of CHAMANLAL SE.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CHAMANLAL SE paid Rs 2.3, and its dividend payout ratio stood at 10.1%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of CHAMANLAL SE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.