UMANG DAIRIES | AVT NATURAL | UMANG DAIRIES/ AVT NATURAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 26.0 | 119.2% | View Chart |
P/BV | x | 4.1 | 2.5 | 162.4% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
UMANG DAIRIES AVT NATURAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
AVT NATURAL Mar-24 |
UMANG DAIRIES/ AVT NATURAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 115 | 97.1% | |
Low | Rs | 55 | 77 | 71.9% | |
Sales per share (Unadj.) | Rs | 130.1 | 34.0 | 383.0% | |
Earnings per share (Unadj.) | Rs | 0.6 | 3.5 | 17.4% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 4.4 | 63.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 30.8 | 66.5% | |
Shares outstanding (eoy) | m | 22.00 | 152.28 | 14.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.8 | 22.7% | |
Avg P/E ratio | x | 137.7 | 27.5 | 501.2% | |
P/CF ratio (eoy) | x | 29.9 | 21.8 | 137.0% | |
Price / Book Value ratio | x | 4.1 | 3.1 | 131.0% | |
Dividend payout | % | 0 | 22.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 14,641 | 12.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 673 | 38.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 5,173 | 55.3% | |
Other income | Rs m | 24 | 126 | 18.9% | |
Total revenues | Rs m | 2,886 | 5,298 | 54.5% | |
Gross profit | Rs m | 93 | 794 | 11.8% | |
Depreciation | Rs m | 48 | 139 | 34.8% | |
Interest | Rs m | 55 | 70 | 79.1% | |
Profit before tax | Rs m | 14 | 711 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 178 | 0.3% | |
Profit after tax | Rs m | 13 | 533 | 2.5% | |
Gross profit margin | % | 3.3 | 15.3 | 21.3% | |
Effective tax rate | % | 3.4 | 25.0 | 13.6% | |
Net profit margin | % | 0.5 | 10.3 | 4.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 5,106 | 9.7% | |
Current liabilities | Rs m | 462 | 1,128 | 41.0% | |
Net working cap to sales | % | 1.2 | 76.9 | 1.6% | |
Current ratio | x | 1.1 | 4.5 | 23.8% | |
Inventory Days | Days | 6 | 93 | 6.6% | |
Debtors Days | Days | 109 | 776 | 14.0% | |
Net fixed assets | Rs m | 735 | 875 | 84.0% | |
Share capital | Rs m | 110 | 152 | 72.2% | |
"Free" reserves | Rs m | 341 | 4,543 | 7.5% | |
Net worth | Rs m | 451 | 4,695 | 9.6% | |
Long term debt | Rs m | 151 | 50 | 305.1% | |
Total assets | Rs m | 1,231 | 5,981 | 20.6% | |
Interest coverage | x | 1.3 | 11.2 | 11.2% | |
Debt to equity ratio | x | 0.3 | 0 | 3,177.3% | |
Sales to assets ratio | x | 2.3 | 0.9 | 268.7% | |
Return on assets | % | 5.6 | 10.1 | 55.2% | |
Return on equity | % | 3.0 | 11.3 | 26.1% | |
Return on capital | % | 11.5 | 16.4 | 69.6% | |
Exports to sales | % | 0 | 88.8 | 0.0% | |
Imports to sales | % | 0 | 13.6 | 0.0% | |
Exports (fob) | Rs m | NA | 4,591 | 0.0% | |
Imports (cif) | Rs m | NA | 703 | 0.0% | |
Fx inflow | Rs m | 0 | 4,591 | 0.0% | |
Fx outflow | Rs m | 0 | 703 | 0.0% | |
Net fx | Rs m | 0 | 3,888 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 985 | 19.0% | |
From Investments | Rs m | -37 | -782 | 4.7% | |
From Financial Activity | Rs m | -166 | -151 | 110.4% | |
Net Cashflow | Rs m | -16 | 53 | -30.5% |
Indian Promoters | % | 74.6 | 75.0 | 99.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 12.5% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.0 | 101.6% | |
Shareholders | 19,493 | 56,903 | 34.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | AVT NATURAL |
---|---|---|
1-Day | 0.68% | 0.24% |
1-Month | -5.75% | -3.92% |
1-Year | 19.62% | -11.36% |
3-Year CAGR | 4.75% | 2.43% |
5-Year CAGR | 17.74% | 20.99% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the AVT NATURAL share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of AVT NATURAL the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of AVT NATURAL.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AVT NATURAL paid Rs 0.8, and its dividend payout ratio stood at 22.9%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of AVT NATURAL.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.