UMANG DAIRIES | AVANTI FEEDS | UMANG DAIRIES/ AVANTI FEEDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 17.8 | 173.8% | View Chart |
P/BV | x | 4.1 | 3.4 | 119.7% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
UMANG DAIRIES AVANTI FEEDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
AVANTI FEEDS Mar-24 |
UMANG DAIRIES/ AVANTI FEEDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 599 | 18.7% | |
Low | Rs | 55 | 342 | 16.2% | |
Sales per share (Unadj.) | Rs | 130.1 | 394.0 | 33.0% | |
Earnings per share (Unadj.) | Rs | 0.6 | 28.9 | 2.1% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 33.0 | 8.5% | |
Dividends per share (Unadj.) | Rs | 0 | 6.75 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 173.6 | 11.8% | |
Shares outstanding (eoy) | m | 22.00 | 136.25 | 16.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.2 | 53.9% | |
Avg P/E ratio | x | 137.7 | 16.3 | 846.3% | |
P/CF ratio (eoy) | x | 29.9 | 14.2 | 209.8% | |
Price / Book Value ratio | x | 4.1 | 2.7 | 150.8% | |
Dividend payout | % | 0 | 23.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 64,076 | 2.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 1,995 | 12.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 53,689 | 5.3% | |
Other income | Rs m | 24 | 1,370 | 1.7% | |
Total revenues | Rs m | 2,886 | 55,059 | 5.2% | |
Gross profit | Rs m | 93 | 4,590 | 2.0% | |
Depreciation | Rs m | 48 | 564 | 8.6% | |
Interest | Rs m | 55 | 28 | 197.1% | |
Profit before tax | Rs m | 14 | 5,369 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,430 | 0.0% | |
Profit after tax | Rs m | 13 | 3,938 | 0.3% | |
Gross profit margin | % | 3.3 | 8.5 | 38.2% | |
Effective tax rate | % | 3.4 | 26.6 | 12.8% | |
Net profit margin | % | 0.5 | 7.3 | 6.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 25,047 | 2.0% | |
Current liabilities | Rs m | 462 | 3,505 | 13.2% | |
Net working cap to sales | % | 1.2 | 40.1 | 3.0% | |
Current ratio | x | 1.1 | 7.1 | 15.0% | |
Inventory Days | Days | 6 | 54 | 11.4% | |
Debtors Days | Days | 109 | 98 | 111.3% | |
Net fixed assets | Rs m | 735 | 5,935 | 12.4% | |
Share capital | Rs m | 110 | 136 | 80.7% | |
"Free" reserves | Rs m | 341 | 23,519 | 1.4% | |
Net worth | Rs m | 451 | 23,655 | 1.9% | |
Long term debt | Rs m | 151 | 139 | 108.3% | |
Total assets | Rs m | 1,231 | 30,982 | 4.0% | |
Interest coverage | x | 1.3 | 193.1 | 0.6% | |
Debt to equity ratio | x | 0.3 | 0 | 5,684.2% | |
Sales to assets ratio | x | 2.3 | 1.7 | 134.1% | |
Return on assets | % | 5.6 | 12.8 | 43.4% | |
Return on equity | % | 3.0 | 16.6 | 17.8% | |
Return on capital | % | 11.5 | 22.7 | 50.5% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0 | 1.2 | 0.0% | |
Exports (fob) | Rs m | NA | 175 | 0.0% | |
Imports (cif) | Rs m | NA | 663 | 0.0% | |
Fx inflow | Rs m | 0 | 175 | 0.0% | |
Fx outflow | Rs m | 0 | 663 | 0.0% | |
Net fx | Rs m | 0 | -488 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 2,630 | 7.1% | |
From Investments | Rs m | -37 | -2,237 | 1.6% | |
From Financial Activity | Rs m | -166 | -604 | 27.5% | |
Net Cashflow | Rs m | -16 | -211 | 7.6% |
Indian Promoters | % | 74.6 | 43.2 | 172.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 22.9 | 0.0% | |
FIIs | % | 0.0 | 14.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 56.8 | 44.7% | |
Shareholders | 19,493 | 141,006 | 13.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | AVANTI FEEDS |
---|---|---|
1-Day | 0.68% | 0.02% |
1-Month | -5.75% | 4.10% |
1-Year | 19.62% | 50.59% |
3-Year CAGR | 4.75% | 3.06% |
5-Year CAGR | 17.74% | 2.41% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the AVANTI FEEDS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of AVANTI FEEDS the stake stands at 43.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of AVANTI FEEDS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AVANTI FEEDS paid Rs 6.8, and its dividend payout ratio stood at 23.4%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of AVANTI FEEDS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.