UMANG DAIRIES | AMRIT CORPORATION | UMANG DAIRIES/ AMRIT CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 21.7 | 142.7% | View Chart |
P/BV | x | 4.1 | 1.4 | 289.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
UMANG DAIRIES AMRIT CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-24 |
AMRIT CORPORATION Mar-23 |
UMANG DAIRIES/ AMRIT CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 940 | 11.9% | |
Low | Rs | 55 | 840 | 6.6% | |
Sales per share (Unadj.) | Rs | 130.1 | 356.6 | 36.5% | |
Earnings per share (Unadj.) | Rs | 0.6 | -1.7 | -35.3% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 7.6 | 36.9% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.5 | 661.2 | 3.1% | |
Shares outstanding (eoy) | m | 22.00 | 3.04 | 723.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.5 | 25.8% | |
Avg P/E ratio | x | 137.7 | -517.3 | -26.6% | |
P/CF ratio (eoy) | x | 29.9 | 117.0 | 25.5% | |
Price / Book Value ratio | x | 4.1 | 1.3 | 303.6% | |
Dividend payout | % | 0 | -232.4 | -0.0% | |
Avg Mkt Cap | Rs m | 1,841 | 2,704 | 68.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 258 | 134 | 193.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,862 | 1,084 | 264.0% | |
Other income | Rs m | 24 | 101 | 23.5% | |
Total revenues | Rs m | 2,886 | 1,185 | 243.5% | |
Gross profit | Rs m | 93 | -66 | -141.9% | |
Depreciation | Rs m | 48 | 28 | 170.4% | |
Interest | Rs m | 55 | 21 | 264.2% | |
Profit before tax | Rs m | 14 | -14 | -98.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -9 | -5.3% | |
Profit after tax | Rs m | 13 | -5 | -255.6% | |
Gross profit margin | % | 3.3 | -6.1 | -53.7% | |
Effective tax rate | % | 3.4 | 62.8 | 5.4% | |
Net profit margin | % | 0.5 | -0.5 | -96.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497 | 827 | 60.1% | |
Current liabilities | Rs m | 462 | 215 | 215.2% | |
Net working cap to sales | % | 1.2 | 56.4 | 2.1% | |
Current ratio | x | 1.1 | 3.8 | 27.9% | |
Inventory Days | Days | 6 | 529 | 1.2% | |
Debtors Days | Days | 109 | 181 | 59.9% | |
Net fixed assets | Rs m | 735 | 1,443 | 50.9% | |
Share capital | Rs m | 110 | 30 | 362.1% | |
"Free" reserves | Rs m | 341 | 1,980 | 17.2% | |
Net worth | Rs m | 451 | 2,010 | 22.4% | |
Long term debt | Rs m | 151 | 9 | 1,723.7% | |
Total assets | Rs m | 1,231 | 2,270 | 54.2% | |
Interest coverage | x | 1.3 | 0.3 | 384.8% | |
Debt to equity ratio | x | 0.3 | 0 | 7,686.5% | |
Sales to assets ratio | x | 2.3 | 0.5 | 486.6% | |
Return on assets | % | 5.6 | 0.7 | 807.8% | |
Return on equity | % | 3.0 | -0.3 | -1,140.3% | |
Return on capital | % | 11.5 | 0.3 | 3,408.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 16 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 81 | 0.0% | |
Net fx | Rs m | 0 | -81 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 187 | 25 | 734.2% | |
From Investments | Rs m | -37 | 278 | -13.2% | |
From Financial Activity | Rs m | -166 | -298 | 55.8% | |
Net Cashflow | Rs m | -16 | 6 | -262.7% |
Indian Promoters | % | 74.6 | 74.6 | 100.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.4 | 99.8% | |
Shareholders | 19,493 | 7,029 | 277.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | AMRIT BANASP |
---|---|---|
1-Day | 0.68% | 1.95% |
1-Month | -5.75% | 4.22% |
1-Year | 19.62% | 27.61% |
3-Year CAGR | 4.75% | 15.87% |
5-Year CAGR | 17.74% | 7.61% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the AMRIT BANASP share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of AMRIT BANASP the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of AMRIT BANASP.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AMRIT BANASP paid Rs 4.0, and its dividend payout ratio stood at -232.4%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of AMRIT BANASP.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.