JAY BEE LAMINATIONS LTD. | MODISON | JAY BEE LAMINATIONS LTD./ MODISON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 27.9 | - | View Chart |
P/BV | x | 13.1 | 2.7 | 488.5% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
JAY BEE LAMINATIONS LTD. MODISON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAY BEE LAMINATIONS LTD. Mar-24 |
MODISON Mar-24 |
JAY BEE LAMINATIONS LTD./ MODISON |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 158 | 0.0% | |
Low | Rs | NA | 52 | 0.0% | |
Sales per share (Unadj.) | Rs | 168.3 | 124.7 | 135.0% | |
Earnings per share (Unadj.) | Rs | 10.8 | 6.6 | 163.3% | |
Cash flow per share (Unadj.) | Rs | 11.5 | 8.5 | 134.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | - | |
Book value per share (Unadj.) | Rs | 34.9 | 62.7 | 55.7% | |
Shares outstanding (eoy) | m | 18.00 | 32.45 | 55.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.8 | 0.0% | |
Avg P/E ratio | x | 0 | 16.0 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 12.3 | 0.0% | |
Price / Book Value ratio | x | 0 | 1.7 | 0.0% | |
Dividend payout | % | 0 | 38.0 | 0.0% | |
Avg Mkt Cap | Rs m | 0 | 3,413 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 84 | 212 | 39.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,029 | 4,046 | 74.9% | |
Other income | Rs m | 6 | 7 | 84.1% | |
Total revenues | Rs m | 3,035 | 4,053 | 74.9% | |
Gross profit | Rs m | 327 | 376 | 86.9% | |
Depreciation | Rs m | 13 | 63 | 20.3% | |
Interest | Rs m | 60 | 29 | 204.1% | |
Profit before tax | Rs m | 261 | 291 | 89.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 78 | 86.2% | |
Profit after tax | Rs m | 194 | 214 | 90.6% | |
Gross profit margin | % | 10.8 | 9.3 | 116.0% | |
Effective tax rate | % | 25.7 | 26.7 | 96.4% | |
Net profit margin | % | 6.4 | 5.3 | 121.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,165 | 1,711 | 68.1% | |
Current liabilities | Rs m | 631 | 624 | 101.2% | |
Net working cap to sales | % | 17.6 | 26.9 | 65.5% | |
Current ratio | x | 1.8 | 2.7 | 67.3% | |
Inventory Days | Days | 7 | 10 | 65.3% | |
Debtors Days | Days | 653 | 597 | 109.3% | |
Net fixed assets | Rs m | 136 | 1,002 | 13.6% | |
Share capital | Rs m | 180 | 32 | 554.6% | |
"Free" reserves | Rs m | 448 | 2,002 | 22.4% | |
Net worth | Rs m | 628 | 2,034 | 30.9% | |
Long term debt | Rs m | 40 | 0 | - | |
Total assets | Rs m | 1,300 | 2,712 | 47.9% | |
Interest coverage | x | 5.4 | 11.0 | 48.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 2.3 | 1.5 | 156.2% | |
Return on assets | % | 19.5 | 9.0 | 217.4% | |
Return on equity | % | 30.8 | 10.5 | 293.4% | |
Return on capital | % | 47.9 | 15.8 | 303.8% | |
Exports to sales | % | 13.3 | 14.9 | 89.8% | |
Imports to sales | % | 23.3 | 8.1 | 288.0% | |
Exports (fob) | Rs m | 404 | 601 | 67.3% | |
Imports (cif) | Rs m | 706 | 327 | 215.7% | |
Fx inflow | Rs m | 810 | 601 | 134.8% | |
Fx outflow | Rs m | 708 | 327 | 216.1% | |
Net fx | Rs m | 102 | 273 | 37.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 158 | -39 | -405.7% | |
From Investments | Rs m | -51 | -154 | 32.8% | |
From Financial Activity | Rs m | -132 | 194 | -68.3% | |
Net Cashflow | Rs m | -25 | 1 | -2,823.6% |
Indian Promoters | % | 70.6 | 52.1 | 135.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.5 | 1,447.2% | |
FIIs | % | 3.7 | 0.5 | 705.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.4 | 47.9 | 61.4% | |
Shareholders | 1,833 | 21,670 | 8.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JAY BEE LAMINATIONS LTD. With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JAY BEE LAMINATIONS LTD. | MODISON METALS |
---|---|---|
1-Day | -1.39% | 1.17% |
1-Month | 21.35% | -3.37% |
1-Year | 25.10% | 49.41% |
3-Year CAGR | 7.75% | 34.91% |
5-Year CAGR | 4.58% | 39.10% |
* Compound Annual Growth Rate
Here are more details on the JAY BEE LAMINATIONS LTD. share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of JAY BEE LAMINATIONS LTD. hold a 70.6% stake in the company. In case of MODISON METALS the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAY BEE LAMINATIONS LTD. and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, JAY BEE LAMINATIONS LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MODISON METALS paid Rs 2.5, and its dividend payout ratio stood at 38.0%.
You may visit here to review the dividend history of JAY BEE LAMINATIONS LTD., and the dividend history of MODISON METALS.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.