IVP | DIAMINES & CHEM. | IVP/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.6 | 85.1 | 24.2% | View Chart |
P/BV | x | 1.9 | 3.4 | 55.8% | View Chart |
Dividend Yield | % | 0.4 | 0.5 | 86.4% |
IVP DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IVP Mar-24 |
DIAMINES & CHEM. Mar-24 |
IVP/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 290 | 687 | 42.2% | |
Low | Rs | 118 | 402 | 29.3% | |
Sales per share (Unadj.) | Rs | 528.7 | 106.4 | 497.0% | |
Earnings per share (Unadj.) | Rs | 11.9 | 16.2 | 73.2% | |
Cash flow per share (Unadj.) | Rs | 17.3 | 19.2 | 90.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.50 | 40.0% | |
Avg Dividend yield | % | 0.5 | 0.5 | 106.8% | |
Book value per share (Unadj.) | Rs | 125.5 | 151.4 | 82.9% | |
Shares outstanding (eoy) | m | 10.33 | 9.78 | 105.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 5.1 | 7.5% | |
Avg P/E ratio | x | 17.1 | 33.5 | 51.1% | |
P/CF ratio (eoy) | x | 11.8 | 28.4 | 41.6% | |
Price / Book Value ratio | x | 1.6 | 3.6 | 45.2% | |
Dividend payout | % | 8.4 | 15.4 | 54.6% | |
Avg Mkt Cap | Rs m | 2,105 | 5,326 | 39.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 186 | 122 | 152.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,461 | 1,040 | 525.0% | |
Other income | Rs m | 36 | 26 | 138.7% | |
Total revenues | Rs m | 5,497 | 1,066 | 515.7% | |
Gross profit | Rs m | 273 | 227 | 120.5% | |
Depreciation | Rs m | 55 | 29 | 194.3% | |
Interest | Rs m | 87 | 2 | 4,461.5% | |
Profit before tax | Rs m | 166 | 222 | 74.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | 63 | 69.0% | |
Profit after tax | Rs m | 123 | 159 | 77.3% | |
Gross profit margin | % | 5.0 | 21.8 | 22.9% | |
Effective tax rate | % | 26.2 | 28.4 | 92.1% | |
Net profit margin | % | 2.2 | 15.3 | 14.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,554 | 751 | 340.3% | |
Current liabilities | Rs m | 1,981 | 103 | 1,924.3% | |
Net working cap to sales | % | 10.5 | 62.3 | 16.9% | |
Current ratio | x | 1.3 | 7.3 | 17.7% | |
Inventory Days | Days | 2 | 75 | 2.2% | |
Debtors Days | Days | 1,145 | 586 | 195.5% | |
Net fixed assets | Rs m | 754 | 876 | 86.1% | |
Share capital | Rs m | 103 | 98 | 105.6% | |
"Free" reserves | Rs m | 1,193 | 1,383 | 86.3% | |
Net worth | Rs m | 1,296 | 1,481 | 87.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,309 | 1,627 | 203.4% | |
Interest coverage | x | 2.9 | 114.8 | 2.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.6 | 258.1% | |
Return on assets | % | 6.3 | 9.9 | 64.1% | |
Return on equity | % | 9.5 | 10.7 | 88.3% | |
Return on capital | % | 19.5 | 15.1 | 129.3% | |
Exports to sales | % | 0.5 | 6.0 | 7.6% | |
Imports to sales | % | 44.7 | 26.4 | 169.5% | |
Exports (fob) | Rs m | 25 | 62 | 40.0% | |
Imports (cif) | Rs m | 2,442 | 274 | 889.6% | |
Fx inflow | Rs m | 25 | 62 | 40.0% | |
Fx outflow | Rs m | 2,442 | 274 | 889.6% | |
Net fx | Rs m | -2,417 | -212 | 1,137.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 454 | 219 | 207.3% | |
From Investments | Rs m | -35 | -188 | 18.4% | |
From Financial Activity | Rs m | -406 | -31 | 1,296.6% | |
Net Cashflow | Rs m | 14 | -1 | -2,075.8% |
Indian Promoters | % | 59.4 | 54.9 | 108.2% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 50.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.7 | 45.1 | 63.5% | |
Shareholders | 7,428 | 14,478 | 51.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IVP With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IVP | DIAMINES & CHEM. |
---|---|---|
1-Day | 20.00% | -0.47% |
1-Month | 9.39% | -1.58% |
1-Year | 6.69% | 10.82% |
3-Year CAGR | 25.52% | 29.31% |
5-Year CAGR | 32.99% | 34.16% |
* Compound Annual Growth Rate
Here are more details on the IVP share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of IVP hold a 71.3% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IVP and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, IVP paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.4%.
DIAMINES & CHEM. paid Rs 2.5, and its dividend payout ratio stood at 15.4%.
You may visit here to review the dividend history of IVP, and the dividend history of DIAMINES & CHEM..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.