IVP | ORIENTAL AROMATICS | IVP/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.6 | 48.5 | 42.6% | View Chart |
P/BV | x | 1.9 | 3.0 | 64.9% | View Chart |
Dividend Yield | % | 0.4 | 0.1 | 461.0% |
IVP ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IVP Mar-24 |
ORIENTAL AROMATICS Mar-24 |
IVP/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 290 | 502 | 57.7% | |
Low | Rs | 118 | 297 | 39.8% | |
Sales per share (Unadj.) | Rs | 528.7 | 248.6 | 212.7% | |
Earnings per share (Unadj.) | Rs | 11.9 | 2.7 | 439.4% | |
Cash flow per share (Unadj.) | Rs | 17.3 | 8.6 | 200.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 391.7% | |
Book value per share (Unadj.) | Rs | 125.5 | 187.9 | 66.8% | |
Shares outstanding (eoy) | m | 10.33 | 33.65 | 30.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.6 | 24.0% | |
Avg P/E ratio | x | 17.1 | 147.6 | 11.6% | |
P/CF ratio (eoy) | x | 11.8 | 46.5 | 25.4% | |
Price / Book Value ratio | x | 1.6 | 2.1 | 76.4% | |
Dividend payout | % | 8.4 | 18.5 | 45.5% | |
Avg Mkt Cap | Rs m | 2,105 | 13,439 | 15.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 186 | 539 | 34.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,461 | 8,364 | 65.3% | |
Other income | Rs m | 36 | 73 | 48.8% | |
Total revenues | Rs m | 5,497 | 8,437 | 65.1% | |
Gross profit | Rs m | 273 | 469 | 58.2% | |
Depreciation | Rs m | 55 | 198 | 28.0% | |
Interest | Rs m | 87 | 204 | 42.7% | |
Profit before tax | Rs m | 166 | 141 | 118.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | 50 | 87.9% | |
Profit after tax | Rs m | 123 | 91 | 134.9% | |
Gross profit margin | % | 5.0 | 5.6 | 89.1% | |
Effective tax rate | % | 26.2 | 35.2 | 74.3% | |
Net profit margin | % | 2.2 | 1.1 | 206.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,554 | 5,283 | 48.4% | |
Current liabilities | Rs m | 1,981 | 2,782 | 71.2% | |
Net working cap to sales | % | 10.5 | 29.9 | 35.1% | |
Current ratio | x | 1.3 | 1.9 | 67.9% | |
Inventory Days | Days | 2 | 10 | 16.7% | |
Debtors Days | Days | 1,145 | 788 | 145.4% | |
Net fixed assets | Rs m | 754 | 4,666 | 16.2% | |
Share capital | Rs m | 103 | 168 | 61.4% | |
"Free" reserves | Rs m | 1,193 | 6,155 | 19.4% | |
Net worth | Rs m | 1,296 | 6,323 | 20.5% | |
Long term debt | Rs m | 0 | 519 | 0.0% | |
Total assets | Rs m | 3,309 | 9,950 | 33.3% | |
Interest coverage | x | 2.9 | 1.7 | 172.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.8 | 196.3% | |
Return on assets | % | 6.3 | 3.0 | 214.0% | |
Return on equity | % | 9.5 | 1.4 | 658.0% | |
Return on capital | % | 19.5 | 5.0 | 388.4% | |
Exports to sales | % | 0.5 | 42.7 | 1.1% | |
Imports to sales | % | 44.7 | 30.3 | 147.5% | |
Exports (fob) | Rs m | 25 | 3,575 | 0.7% | |
Imports (cif) | Rs m | 2,442 | 2,535 | 96.3% | |
Fx inflow | Rs m | 25 | 3,575 | 0.7% | |
Fx outflow | Rs m | 2,442 | 2,535 | 96.3% | |
Net fx | Rs m | -2,417 | 1,040 | -232.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 454 | 1,418 | 32.0% | |
From Investments | Rs m | -35 | -990 | 3.5% | |
From Financial Activity | Rs m | -406 | -482 | 84.2% | |
Net Cashflow | Rs m | 14 | -54 | -25.5% |
Indian Promoters | % | 59.4 | 74.2 | 80.1% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 40.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.7 | 25.8 | 111.0% | |
Shareholders | 7,428 | 25,898 | 28.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IVP With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IVP | CAMPH.& ALL |
---|---|---|
1-Day | 20.00% | 3.33% |
1-Month | 9.39% | -6.40% |
1-Year | 6.69% | 59.41% |
3-Year CAGR | 25.52% | -8.66% |
5-Year CAGR | 32.99% | 23.76% |
* Compound Annual Growth Rate
Here are more details on the IVP share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of IVP hold a 71.3% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IVP and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, IVP paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.4%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of IVP, and the dividend history of CAMPH.& ALL.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.