ISMT | VENUS PIPES & TUBES | ISMT/ VENUS PIPES & TUBES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.3 | 33.7 | 66.2% | View Chart |
P/BV | x | 2.4 | 8.3 | 29.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
ISMT VENUS PIPES & TUBES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ISMT Mar-23 |
VENUS PIPES & TUBES Mar-24 |
ISMT/ VENUS PIPES & TUBES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 88 | 1,930 | 4.6% | |
Low | Rs | 45 | 679 | 6.7% | |
Sales per share (Unadj.) | Rs | 85.9 | 395.2 | 21.7% | |
Earnings per share (Unadj.) | Rs | 2.9 | 42.4 | 6.9% | |
Cash flow per share (Unadj.) | Rs | 4.9 | 48.2 | 10.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.2 | 200.0 | 24.6% | |
Shares outstanding (eoy) | m | 300.50 | 20.30 | 1,480.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 3.3 | 23.6% | |
Avg P/E ratio | x | 22.9 | 30.8 | 74.5% | |
P/CF ratio (eoy) | x | 13.7 | 27.1 | 50.8% | |
Price / Book Value ratio | x | 1.4 | 6.5 | 20.9% | |
Dividend payout | % | 0 | 2.4 | 0.0% | |
Avg Mkt Cap | Rs m | 20,117 | 26,471 | 76.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,676 | 224 | 749.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,802 | 8,022 | 321.6% | |
Other income | Rs m | 180 | 32 | 565.4% | |
Total revenues | Rs m | 25,982 | 8,054 | 322.6% | |
Gross profit | Rs m | 2,109 | 1,463 | 144.1% | |
Depreciation | Rs m | 586 | 118 | 497.7% | |
Interest | Rs m | 217 | 221 | 98.2% | |
Profit before tax | Rs m | 1,486 | 1,156 | 128.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | 297 | 205.1% | |
Profit after tax | Rs m | 877 | 860 | 102.0% | |
Gross profit margin | % | 8.2 | 18.2 | 44.8% | |
Effective tax rate | % | 41.0 | 25.7 | 159.6% | |
Net profit margin | % | 3.4 | 10.7 | 31.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,295 | 4,693 | 198.1% | |
Current liabilities | Rs m | 4,614 | 3,229 | 142.9% | |
Net working cap to sales | % | 18.1 | 18.2 | 99.5% | |
Current ratio | x | 2.0 | 1.5 | 138.6% | |
Inventory Days | Days | 5 | 5 | 90.9% | |
Debtors Days | Days | 4 | 81 | 5.4% | |
Net fixed assets | Rs m | 10,711 | 3,022 | 354.4% | |
Share capital | Rs m | 1,503 | 203 | 740.3% | |
"Free" reserves | Rs m | 13,276 | 3,858 | 344.1% | |
Net worth | Rs m | 14,779 | 4,061 | 363.9% | |
Long term debt | Rs m | 0 | 340 | 0.0% | |
Total assets | Rs m | 20,006 | 7,715 | 259.3% | |
Interest coverage | x | 7.9 | 6.2 | 125.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.3 | 1.0 | 124.0% | |
Return on assets | % | 5.5 | 14.0 | 39.0% | |
Return on equity | % | 5.9 | 21.2 | 28.0% | |
Return on capital | % | 11.5 | 31.3 | 36.8% | |
Exports to sales | % | 10.7 | 0 | - | |
Imports to sales | % | 17.0 | 0 | - | |
Exports (fob) | Rs m | 2,762 | NA | - | |
Imports (cif) | Rs m | 4,387 | NA | - | |
Fx inflow | Rs m | 2,762 | 987 | 279.8% | |
Fx outflow | Rs m | 4,387 | 1,177 | 372.8% | |
Net fx | Rs m | -1,624 | -189 | 857.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 920 | 522 | 176.2% | |
From Investments | Rs m | 348 | -997 | -34.9% | |
From Financial Activity | Rs m | -1,520 | 378 | -402.3% | |
Net Cashflow | Rs m | -251 | -97 | 258.5% |
Indian Promoters | % | 75.0 | 47.9 | 156.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 19.4 | 2.6% | |
FIIs | % | 0.2 | 5.3 | 3.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 52.1 | 48.1% | |
Shareholders | 88,369 | 50,831 | 173.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ISMT With: TATA STEEL JSW STEEL RATNAMANI METALS PRAKASH INDUSTRIES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ISMT | VENUS PIPES & TUBES | S&P BSE METAL |
---|---|---|---|
1-Day | -5.61% | -1.52% | 0.07% |
1-Month | -13.06% | -10.79% | -2.44% |
1-Year | 41.21% | 22.79% | 26.62% |
3-Year CAGR | 64.10% | 67.25% | 17.78% |
5-Year CAGR | 94.57% | 36.15% | 25.73% |
* Compound Annual Growth Rate
Here are more details on the ISMT share price and the VENUS PIPES & TUBES share price.
Moving on to shareholding structures...
The promoters of ISMT hold a 75.0% stake in the company. In case of VENUS PIPES & TUBES the stake stands at 47.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of VENUS PIPES & TUBES.
Finally, a word on dividends...
In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VENUS PIPES & TUBES paid Rs 1.0, and its dividend payout ratio stood at 2.4%.
You may visit here to review the dividend history of ISMT, and the dividend history of VENUS PIPES & TUBES.
For a sector overview, read our steel sector report.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.