INTENSIV AIR | A-1 ACID | INTENSIV AIR/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.3 | 133.7 | 9.2% | View Chart |
P/BV | x | - | 8.7 | - | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
INTENSIV AIR A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTENSIV AIR Mar-24 |
A-1 ACID Mar-24 |
INTENSIV AIR/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2 | 440 | 0.4% | |
Low | Rs | 1 | 295 | 0.4% | |
Sales per share (Unadj.) | Rs | 2.1 | 179.3 | 1.2% | |
Earnings per share (Unadj.) | Rs | 0 | 1.3 | -2.9% | |
Cash flow per share (Unadj.) | Rs | 0 | 4.4 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | -0.5 | 41.5 | -1.3% | |
Shares outstanding (eoy) | m | 90.66 | 11.50 | 788.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 2.0 | 33.9% | |
Avg P/E ratio | x | -38.7 | 286.6 | -13.5% | |
P/CF ratio (eoy) | x | 115.2 | 83.4 | 138.1% | |
Price / Book Value ratio | x | -2.8 | 8.8 | -31.4% | |
Dividend payout | % | 0 | 117.0 | -0.0% | |
Avg Mkt Cap | Rs m | 132 | 4,225 | 3.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 15 | 125.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 190 | 2,061 | 9.2% | |
Other income | Rs m | 8 | 64 | 12.4% | |
Total revenues | Rs m | 198 | 2,125 | 9.3% | |
Gross profit | Rs m | 6 | 1 | 745.3% | |
Depreciation | Rs m | 5 | 36 | 12.7% | |
Interest | Rs m | 8 | 8 | 109.0% | |
Profit before tax | Rs m | 1 | 21 | 3.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 6 | 65.9% | |
Profit after tax | Rs m | -3 | 15 | -23.1% | |
Gross profit margin | % | 2.9 | 0 | 8,057.9% | |
Effective tax rate | % | 633.9 | 29.4 | 2,152.5% | |
Net profit margin | % | -1.8 | 0.7 | -251.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 58 | 432 | 13.4% | |
Current liabilities | Rs m | 49 | 124 | 39.4% | |
Net working cap to sales | % | 4.8 | 14.9 | 32.0% | |
Current ratio | x | 1.2 | 3.5 | 34.1% | |
Inventory Days | Days | 4 | 14 | 26.8% | |
Debtors Days | Days | 332 | 550 | 60.4% | |
Net fixed assets | Rs m | 20 | 210 | 9.5% | |
Share capital | Rs m | 93 | 115 | 81.0% | |
"Free" reserves | Rs m | -141 | 363 | -38.8% | |
Net worth | Rs m | -48 | 478 | -9.9% | |
Long term debt | Rs m | 73 | 27 | 273.7% | |
Total assets | Rs m | 78 | 642 | 12.1% | |
Interest coverage | x | 1.1 | 3.8 | 28.7% | |
Debt to equity ratio | x | -1.5 | 0.1 | -2,752.3% | |
Sales to assets ratio | x | 2.4 | 3.2 | 75.9% | |
Return on assets | % | 6.2 | 3.5 | 179.0% | |
Return on equity | % | 7.2 | 3.1 | 232.9% | |
Return on capital | % | 34.5 | 5.6 | 610.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 25 | 0 | - | |
Net fx | Rs m | -25 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 108 | 2.2% | |
From Investments | Rs m | -4 | -28 | 15.3% | |
From Financial Activity | Rs m | 2 | -58 | -2.8% | |
Net Cashflow | Rs m | 0 | 22 | -1.2% |
Indian Promoters | % | 74.9 | 70.0 | 107.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 30.0 | 83.7% | |
Shareholders | 2,637 | 1,897 | 139.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTENSIV AIR With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTENSIV AIR | A-1 ACID | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.90% | 0.17% | 0.51% |
1-Month | 4.90% | 5.59% | -3.66% |
1-Year | 51.77% | -2.96% | 35.67% |
3-Year CAGR | 21.27% | 26.71% | 33.29% |
5-Year CAGR | 34.29% | 47.18% | 30.15% |
* Compound Annual Growth Rate
Here are more details on the INTENSIV AIR share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of INTENSIV AIR hold a 74.9% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTENSIV AIR and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, INTENSIV AIR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of INTENSIV AIR, and the dividend history of A-1 ACID.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.