IRB INFRA | J KUMAR INFRA | IRB INFRA/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.6 | 14.5 | 210.8% | View Chart |
P/BV | x | 2.1 | 2.0 | 106.2% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 108.5% |
IRB INFRA J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRB INFRA Mar-24 |
J KUMAR INFRA Mar-24 |
IRB INFRA/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 72 | 715 | 10.1% | |
Low | Rs | 25 | 248 | 10.0% | |
Sales per share (Unadj.) | Rs | 12.3 | 644.8 | 1.9% | |
Earnings per share (Unadj.) | Rs | 1.0 | 43.4 | 2.3% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 65.6 | 4.0% | |
Dividends per share (Unadj.) | Rs | 0.30 | 4.00 | 7.5% | |
Avg Dividend yield | % | 0.6 | 0.8 | 74.6% | |
Book value per share (Unadj.) | Rs | 22.8 | 349.4 | 6.5% | |
Shares outstanding (eoy) | m | 6,039.00 | 75.67 | 7,980.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.9 | 0.7 | 528.5% | |
Avg P/E ratio | x | 48.2 | 11.1 | 435.3% | |
P/CF ratio (eoy) | x | 18.3 | 7.3 | 248.9% | |
Price / Book Value ratio | x | 2.1 | 1.4 | 154.4% | |
Dividend payout | % | 29.9 | 9.2 | 324.7% | |
Avg Mkt Cap | Rs m | 292,197 | 36,412 | 802.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,940 | 3,691 | 106.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 74,090 | 48,792 | 151.8% | |
Other income | Rs m | 7,928 | 284 | 2,791.0% | |
Total revenues | Rs m | 82,018 | 49,076 | 167.1% | |
Gross profit | Rs m | 30,219 | 7,041 | 429.2% | |
Depreciation | Rs m | 9,949 | 1,680 | 592.2% | |
Interest | Rs m | 18,682 | 1,239 | 1,508.1% | |
Profit before tax | Rs m | 9,514 | 4,406 | 216.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,456 | 1,120 | 308.6% | |
Profit after tax | Rs m | 6,058 | 3,286 | 184.4% | |
Gross profit margin | % | 40.8 | 14.4 | 282.7% | |
Effective tax rate | % | 36.3 | 25.4 | 142.9% | |
Net profit margin | % | 8.2 | 6.7 | 121.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 51,845 | 32,025 | 161.9% | |
Current liabilities | Rs m | 42,543 | 17,668 | 240.8% | |
Net working cap to sales | % | 12.6 | 29.4 | 42.7% | |
Current ratio | x | 1.2 | 1.8 | 67.2% | |
Inventory Days | Days | 728 | 32 | 2,285.4% | |
Debtors Days | Days | 37 | 892 | 4.2% | |
Net fixed assets | Rs m | 400,301 | 15,076 | 2,655.2% | |
Share capital | Rs m | 6,039 | 378 | 1,596.2% | |
"Free" reserves | Rs m | 131,406 | 26,063 | 504.2% | |
Net worth | Rs m | 137,445 | 26,441 | 519.8% | |
Long term debt | Rs m | 156,300 | 1,134 | 13,777.8% | |
Total assets | Rs m | 452,146 | 47,101 | 959.9% | |
Interest coverage | x | 1.5 | 4.6 | 33.1% | |
Debt to equity ratio | x | 1.1 | 0 | 2,650.5% | |
Sales to assets ratio | x | 0.2 | 1.0 | 15.8% | |
Return on assets | % | 5.5 | 9.6 | 57.0% | |
Return on equity | % | 4.4 | 12.4 | 35.5% | |
Return on capital | % | 9.6 | 20.5 | 46.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 167 | 391 | 42.7% | |
Net fx | Rs m | -167 | 1 | -12,857.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 40,538 | 3,386 | 1,197.1% | |
From Investments | Rs m | -36,445 | -1,953 | 1,866.3% | |
From Financial Activity | Rs m | -4,772 | -1,050 | 454.3% | |
Net Cashflow | Rs m | -679 | 383 | -177.2% |
Indian Promoters | % | 30.4 | 46.7 | 65.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 54.1 | 26.6 | 203.6% | |
FIIs | % | 9.2 | 10.0 | 92.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.6 | 53.4 | 130.4% | |
Shareholders | 1,717,191 | 66,691 | 2,574.8% | ||
Pledged promoter(s) holding | % | 55.3 | 22.7 | 243.8% |
Compare IRB INFRA With: L&T OM INFRA IRCON INTERNATIONAL NCC POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRB Infra | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 3.80% | 2.13% | 2.92% |
1-Month | -9.89% | -3.73% | 0.70% |
1-Year | 27.77% | 59.94% | 42.96% |
3-Year CAGR | 31.21% | 60.53% | 25.74% |
5-Year CAGR | 41.92% | 32.23% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the IRB Infra share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of IRB Infra hold a 30.4% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRB Infra and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, IRB Infra paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 29.9%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of IRB Infra, and the dividend history of J Kumar Infra.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.