CYIENT | R SYSTEM INTL | CYIENT/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.8 | 39.8 | 72.5% | View Chart |
P/BV | x | 4.7 | 9.0 | 52.2% | View Chart |
Dividend Yield | % | 1.7 | 1.5 | 115.5% |
CYIENT R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-24 |
R SYSTEM INTL Dec-23 |
CYIENT/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,457 | 599 | 410.2% | |
Low | Rs | 988 | 237 | 416.8% | |
Sales per share (Unadj.) | Rs | 644.5 | 142.4 | 452.6% | |
Earnings per share (Unadj.) | Rs | 63.4 | 11.8 | 535.1% | |
Cash flow per share (Unadj.) | Rs | 87.4 | 16.4 | 531.7% | |
Dividends per share (Unadj.) | Rs | 30.00 | 6.80 | 441.2% | |
Avg Dividend yield | % | 1.7 | 1.6 | 107.1% | |
Book value per share (Unadj.) | Rs | 378.8 | 51.7 | 733.0% | |
Shares outstanding (eoy) | m | 110.89 | 118.30 | 93.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 2.9 | 91.0% | |
Avg P/E ratio | x | 27.2 | 35.3 | 77.0% | |
P/CF ratio (eoy) | x | 19.7 | 25.4 | 77.5% | |
Price / Book Value ratio | x | 4.5 | 8.1 | 56.2% | |
Dividend payout | % | 47.3 | 57.4 | 82.4% | |
Avg Mkt Cap | Rs m | 191,002 | 49,451 | 386.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 35,120 | 11,335 | 309.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 71,472 | 16,845 | 424.3% | |
Other income | Rs m | 799 | 115 | 692.8% | |
Total revenues | Rs m | 72,271 | 16,961 | 426.1% | |
Gross profit | Rs m | 12,212 | 2,518 | 484.9% | |
Depreciation | Rs m | 2,667 | 544 | 490.2% | |
Interest | Rs m | 1,160 | 90 | 1,296.1% | |
Profit before tax | Rs m | 9,184 | 2,000 | 459.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,156 | 599 | 359.8% | |
Profit after tax | Rs m | 7,028 | 1,401 | 501.6% | |
Gross profit margin | % | 17.1 | 15.0 | 114.3% | |
Effective tax rate | % | 23.5 | 30.0 | 78.4% | |
Net profit margin | % | 9.8 | 8.3 | 118.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,591 | 6,262 | 568.4% | |
Current liabilities | Rs m | 16,581 | 3,683 | 450.2% | |
Net working cap to sales | % | 26.6 | 15.3 | 173.7% | |
Current ratio | x | 2.1 | 1.7 | 126.2% | |
Inventory Days | Days | 29 | 6 | 441.2% | |
Debtors Days | Days | 64 | 54 | 118.8% | |
Net fixed assets | Rs m | 33,693 | 6,571 | 512.7% | |
Share capital | Rs m | 555 | 118 | 469.1% | |
"Free" reserves | Rs m | 41,454 | 5,996 | 691.4% | |
Net worth | Rs m | 42,009 | 6,114 | 687.1% | |
Long term debt | Rs m | 2,783 | 17 | 16,428.6% | |
Total assets | Rs m | 69,284 | 12,833 | 539.9% | |
Interest coverage | x | 8.9 | 23.3 | 38.2% | |
Debt to equity ratio | x | 0.1 | 0 | 2,391.2% | |
Sales to assets ratio | x | 1.0 | 1.3 | 78.6% | |
Return on assets | % | 11.8 | 11.6 | 101.7% | |
Return on equity | % | 16.7 | 22.9 | 73.0% | |
Return on capital | % | 23.1 | 34.1 | 67.8% | |
Exports to sales | % | 0 | 55.8 | 0.0% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | 9,391 | 0.0% | |
Imports (cif) | Rs m | NA | 17 | 0.0% | |
Fx inflow | Rs m | 19,675 | 9,391 | 209.5% | |
Fx outflow | Rs m | 932 | 943 | 98.8% | |
Net fx | Rs m | 18,743 | 8,448 | 221.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,261 | 2,114 | 343.5% | |
From Investments | Rs m | -5,327 | -2,228 | 239.1% | |
From Financial Activity | Rs m | -2,662 | -409 | 650.7% | |
Net Cashflow | Rs m | -772 | -489 | 157.9% |
Indian Promoters | % | 23.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 58.1 | 2.2 | 2,701.9% | |
FIIs | % | 28.4 | 0.4 | 6,602.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.9 | 48.1 | 159.9% | |
Shareholders | 182,884 | 32,235 | 567.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYIENT With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -1.91% | -2.92% | 0.36% |
1-Month | -0.78% | -10.61% | -0.70% |
1-Year | -1.94% | -6.85% | 25.98% |
3-Year CAGR | 16.75% | 26.48% | 6.24% |
5-Year CAGR | 34.85% | 56.35% | 22.26% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 47.3%.
R SYSTEM INTL paid Rs 6.8, and its dividend payout ratio stood at 57.4%.
You may visit here to review the dividend history of CYIENT, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.