CYIENT | HELIOS & MATHESON | CYIENT/ HELIOS & MATHESON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.2 | 0.4 | 6,760.2% | View Chart |
P/BV | x | 4.8 | 0.1 | 6,796.5% | View Chart |
Dividend Yield | % | 1.7 | 55.7 | 3.0% |
CYIENT HELIOS & MATHESON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-24 |
HELIOS & MATHESON Sep-13 |
CYIENT/ HELIOS & MATHESON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,457 | 80 | 3,078.9% | |
Low | Rs | 988 | 36 | 2,751.8% | |
Sales per share (Unadj.) | Rs | 644.5 | 247.2 | 260.7% | |
Earnings per share (Unadj.) | Rs | 63.4 | 19.2 | 330.3% | |
Cash flow per share (Unadj.) | Rs | 87.4 | 38.3 | 228.6% | |
Dividends per share (Unadj.) | Rs | 30.00 | 5.00 | 600.0% | |
Avg Dividend yield | % | 1.7 | 8.6 | 20.2% | |
Book value per share (Unadj.) | Rs | 378.8 | 128.1 | 295.6% | |
Shares outstanding (eoy) | m | 110.89 | 26.41 | 419.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.2 | 1,142.0% | |
Avg P/E ratio | x | 27.2 | 3.0 | 901.4% | |
P/CF ratio (eoy) | x | 19.7 | 1.5 | 1,302.6% | |
Price / Book Value ratio | x | 4.5 | 0.5 | 1,007.0% | |
Dividend payout | % | 47.3 | 26.1 | 181.6% | |
Avg Mkt Cap | Rs m | 191,002 | 1,528 | 12,500.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 35,120 | 2,239 | 1,568.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 71,472 | 6,530 | 1,094.6% | |
Other income | Rs m | 799 | 56 | 1,432.7% | |
Total revenues | Rs m | 72,271 | 6,585 | 1,097.5% | |
Gross profit | Rs m | 12,212 | 1,427 | 855.6% | |
Depreciation | Rs m | 2,667 | 503 | 529.7% | |
Interest | Rs m | 1,160 | 293 | 396.0% | |
Profit before tax | Rs m | 9,184 | 687 | 1,337.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,156 | 180 | 1,198.4% | |
Profit after tax | Rs m | 7,028 | 507 | 1,386.8% | |
Gross profit margin | % | 17.1 | 21.9 | 78.2% | |
Effective tax rate | % | 23.5 | 26.2 | 89.6% | |
Net profit margin | % | 9.8 | 7.8 | 126.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,591 | 3,756 | 947.5% | |
Current liabilities | Rs m | 16,581 | 1,797 | 922.5% | |
Net working cap to sales | % | 26.6 | 30.0 | 88.7% | |
Current ratio | x | 2.1 | 2.1 | 102.7% | |
Inventory Days | Days | 29 | 36 | 78.9% | |
Debtors Days | Days | 64 | 88,935,558 | 0.0% | |
Net fixed assets | Rs m | 33,693 | 3,959 | 851.1% | |
Share capital | Rs m | 555 | 264 | 210.1% | |
"Free" reserves | Rs m | 41,454 | 3,120 | 1,328.7% | |
Net worth | Rs m | 42,009 | 3,384 | 1,241.4% | |
Long term debt | Rs m | 2,783 | 1,567 | 177.6% | |
Total assets | Rs m | 69,284 | 7,715 | 898.0% | |
Interest coverage | x | 8.9 | 3.3 | 266.6% | |
Debt to equity ratio | x | 0.1 | 0.5 | 14.3% | |
Sales to assets ratio | x | 1.0 | 0.8 | 121.9% | |
Return on assets | % | 11.8 | 10.4 | 114.0% | |
Return on equity | % | 16.7 | 15.0 | 111.7% | |
Return on capital | % | 23.1 | 19.8 | 116.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19,675 | 3,264 | 602.8% | |
Fx outflow | Rs m | 932 | 1,336 | 69.8% | |
Net fx | Rs m | 18,743 | 1,928 | 972.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,261 | 562 | 1,291.9% | |
From Investments | Rs m | -5,327 | -459 | 1,159.9% | |
From Financial Activity | Rs m | -2,662 | -105 | 2,536.7% | |
Net Cashflow | Rs m | -772 | 67 | -1,145.6% |
Indian Promoters | % | 23.2 | 39.4 | 58.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 58.1 | 2.1 | 2,740.1% | |
FIIs | % | 28.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.9 | 60.6 | 126.8% | |
Shareholders | 182,884 | 26,745 | 683.8% | ||
Pledged promoter(s) holding | % | 0.0 | 45.3 | - |
Compare CYIENT With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | HELIOS & MATHESON | S&P BSE IT |
---|---|---|---|
1-Day | 1.34% | -4.98% | 3.14% |
1-Month | 5.66% | -18.38% | 3.55% |
1-Year | -0.73% | -85.73% | 29.26% |
3-Year CAGR | 17.27% | -44.46% | 7.35% |
5-Year CAGR | 35.64% | -30.24% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the HELIOS & MATHESON share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of HELIOS & MATHESON.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 47.3%.
HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of CYIENT, and the dividend history of HELIOS & MATHESON.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.