CYIENT | CG-VAK SOFTW | CYIENT/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.2 | 20.7 | 141.0% | View Chart |
P/BV | x | 4.8 | 2.6 | 185.2% | View Chart |
Dividend Yield | % | 1.7 | 0.3 | 529.4% |
CYIENT CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-24 |
CG-VAK SOFTW Mar-24 |
CYIENT/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,457 | 715 | 343.6% | |
Low | Rs | 988 | 320 | 308.7% | |
Sales per share (Unadj.) | Rs | 644.5 | 155.6 | 414.2% | |
Earnings per share (Unadj.) | Rs | 63.4 | 18.3 | 346.8% | |
Cash flow per share (Unadj.) | Rs | 87.4 | 21.6 | 404.9% | |
Dividends per share (Unadj.) | Rs | 30.00 | 1.00 | 3,000.0% | |
Avg Dividend yield | % | 1.7 | 0.2 | 901.3% | |
Book value per share (Unadj.) | Rs | 378.8 | 123.7 | 306.1% | |
Shares outstanding (eoy) | m | 110.89 | 5.05 | 2,195.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.3 | 80.3% | |
Avg P/E ratio | x | 27.2 | 28.3 | 96.0% | |
P/CF ratio (eoy) | x | 19.7 | 24.0 | 82.2% | |
Price / Book Value ratio | x | 4.5 | 4.2 | 108.7% | |
Dividend payout | % | 47.3 | 5.5 | 865.0% | |
Avg Mkt Cap | Rs m | 191,002 | 2,613 | 7,308.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 35,120 | 566 | 6,207.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 71,472 | 786 | 9,096.0% | |
Other income | Rs m | 799 | 21 | 3,859.9% | |
Total revenues | Rs m | 72,271 | 806 | 8,961.6% | |
Gross profit | Rs m | 12,212 | 126 | 9,700.5% | |
Depreciation | Rs m | 2,667 | 17 | 15,931.9% | |
Interest | Rs m | 1,160 | 6 | 20,315.2% | |
Profit before tax | Rs m | 9,184 | 124 | 7,398.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,156 | 32 | 6,771.4% | |
Profit after tax | Rs m | 7,028 | 92 | 7,615.1% | |
Gross profit margin | % | 17.1 | 16.0 | 106.7% | |
Effective tax rate | % | 23.5 | 25.6 | 91.5% | |
Net profit margin | % | 9.8 | 11.7 | 83.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,591 | 356 | 9,989.3% | |
Current liabilities | Rs m | 16,581 | 55 | 30,000.0% | |
Net working cap to sales | % | 26.6 | 38.3 | 69.4% | |
Current ratio | x | 2.1 | 6.4 | 33.3% | |
Inventory Days | Days | 29 | 65 | 43.9% | |
Debtors Days | Days | 64 | 565 | 11.4% | |
Net fixed assets | Rs m | 33,693 | 354 | 9,514.3% | |
Share capital | Rs m | 555 | 51 | 1,099.0% | |
"Free" reserves | Rs m | 41,454 | 574 | 7,216.7% | |
Net worth | Rs m | 42,009 | 625 | 6,722.3% | |
Long term debt | Rs m | 2,783 | 0 | - | |
Total assets | Rs m | 69,284 | 710 | 9,752.7% | |
Interest coverage | x | 8.9 | 22.7 | 39.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.1 | 93.3% | |
Return on assets | % | 11.8 | 13.8 | 85.7% | |
Return on equity | % | 16.7 | 14.8 | 113.3% | |
Return on capital | % | 23.1 | 20.8 | 111.1% | |
Exports to sales | % | 0 | 68.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19,675 | 540 | 3,644.5% | |
Fx outflow | Rs m | 932 | 5 | 19,376.3% | |
Net fx | Rs m | 18,743 | 535 | 3,503.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,261 | 93 | 7,798.3% | |
From Investments | Rs m | -5,327 | -9 | 61,441.8% | |
From Financial Activity | Rs m | -2,662 | -13 | 20,060.3% | |
Net Cashflow | Rs m | -772 | 71 | -1,084.7% |
Indian Promoters | % | 23.2 | 53.9 | 43.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 58.1 | 0.0 | - | |
FIIs | % | 28.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.9 | 46.1 | 166.6% | |
Shareholders | 182,884 | 8,753 | 2,089.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYIENT With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | 1.34% | 5.46% | 3.14% |
1-Month | 5.66% | -4.35% | 3.55% |
1-Year | -0.73% | -29.69% | 29.26% |
3-Year CAGR | 17.27% | 21.45% | 7.35% |
5-Year CAGR | 35.64% | 59.70% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 47.3%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 5.5%.
You may visit here to review the dividend history of CYIENT, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.