INSILCO | ORIENTAL AROMATICS | INSILCO/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 1.6 | 47.6 | 3.3% | View Chart |
P/BV | x | 1.3 | 2.9 | 45.7% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
INSILCO ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INSILCO Mar-24 |
ORIENTAL AROMATICS Mar-24 |
INSILCO/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 502 | 0.0% | |
Low | Rs | NA | 297 | 0.0% | |
Sales per share (Unadj.) | Rs | 0 | 248.6 | 0.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 2.7 | 184.8% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 8.6 | 58.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | - | |
Book value per share (Unadj.) | Rs | 6.3 | 187.9 | 3.4% | |
Shares outstanding (eoy) | m | 62.72 | 33.65 | 186.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.6 | - | |
Avg P/E ratio | x | 0 | 147.6 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 46.5 | 0.0% | |
Price / Book Value ratio | x | 0 | 2.1 | 0.0% | |
Dividend payout | % | 0 | 18.5 | 0.0% | |
Avg Mkt Cap | Rs m | 0 | 13,439 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 539 | 1.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 8,364 | 0.0% | |
Other income | Rs m | 417 | 73 | 572.2% | |
Total revenues | Rs m | 417 | 8,437 | 4.9% | |
Gross profit | Rs m | -73 | 469 | -15.5% | |
Depreciation | Rs m | 0 | 198 | 0.0% | |
Interest | Rs m | 0 | 204 | 0.0% | |
Profit before tax | Rs m | 344 | 141 | 244.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 30 | 50 | 61.0% | |
Profit after tax | Rs m | 314 | 91 | 344.5% | |
Gross profit margin | % | 0 | 5.6 | - | |
Effective tax rate | % | 8.8 | 35.2 | 24.9% | |
Net profit margin | % | 0 | 1.1 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 436 | 5,283 | 8.2% | |
Current liabilities | Rs m | 39 | 2,782 | 1.4% | |
Net working cap to sales | % | 0 | 29.9 | - | |
Current ratio | x | 11.1 | 1.9 | 582.5% | |
Inventory Days | Days | 0 | 10 | - | |
Debtors Days | Days | 0 | 788 | - | |
Net fixed assets | Rs m | 0 | 4,666 | 0.0% | |
Share capital | Rs m | 627 | 168 | 372.7% | |
"Free" reserves | Rs m | -231 | 6,155 | -3.7% | |
Net worth | Rs m | 396 | 6,323 | 6.3% | |
Long term debt | Rs m | 0 | 519 | 0.0% | |
Total assets | Rs m | 436 | 9,950 | 4.4% | |
Interest coverage | x | 0 | 1.7 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0 | 0.8 | 0.0% | |
Return on assets | % | 72.0 | 3.0 | 2,429.5% | |
Return on equity | % | 79.1 | 1.4 | 5,495.1% | |
Return on capital | % | 86.7 | 5.0 | 1,724.0% | |
Exports to sales | % | 0 | 42.7 | - | |
Imports to sales | % | 0 | 30.3 | - | |
Exports (fob) | Rs m | NA | 3,575 | 0.0% | |
Imports (cif) | Rs m | NA | 2,535 | 0.0% | |
Fx inflow | Rs m | 0 | 3,575 | 0.0% | |
Fx outflow | Rs m | 0 | 2,535 | 0.0% | |
Net fx | Rs m | 0 | 1,040 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 1,418 | -31.5% | |
From Investments | Rs m | 791 | -990 | -79.9% | |
From Financial Activity | Rs m | NA | -482 | 0.0% | |
Net Cashflow | Rs m | 344 | -54 | -640.6% |
Indian Promoters | % | 0.0 | 74.2 | - | |
Foreign collaborators | % | 73.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 120.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 25.8 | 104.1% | |
Shareholders | 37,986 | 25,898 | 146.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INSILCO With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INSILCO | CAMPH.& ALL |
---|---|---|
1-Day | -4.89% | -1.88% |
1-Month | -17.72% | -8.16% |
1-Year | 1.33% | 57.12% |
3-Year CAGR | -16.38% | -9.24% |
5-Year CAGR | -18.67% | 22.72% |
* Compound Annual Growth Rate
Here are more details on the INSILCO share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of INSILCO hold a 73.1% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INSILCO and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, INSILCO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of INSILCO, and the dividend history of CAMPH.& ALL.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.