INDOKEM. | AMINES & PLASTIC | INDOKEM./ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -83.7 | 35.2 | - | View Chart |
P/BV | x | 6.1 | 6.6 | 92.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
INDOKEM. AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDOKEM. Mar-23 |
AMINES & PLASTIC Mar-24 |
INDOKEM./ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 156 | 235 | 66.4% | |
Low | Rs | 45 | 70 | 64.4% | |
Sales per share (Unadj.) | Rs | 46.0 | 117.6 | 39.1% | |
Earnings per share (Unadj.) | Rs | 0.1 | 7.2 | 1.8% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 8.2 | 8.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.4 | 40.0 | 36.1% | |
Shares outstanding (eoy) | m | 24.33 | 55.02 | 44.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.3 | 168.6% | |
Avg P/E ratio | x | 788.6 | 21.1 | 3,744.0% | |
P/CF ratio (eoy) | x | 152.8 | 18.7 | 818.9% | |
Price / Book Value ratio | x | 7.0 | 3.8 | 182.6% | |
Dividend payout | % | 0 | 6.9 | 0.0% | |
Avg Mkt Cap | Rs m | 2,445 | 8,389 | 29.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 112 | 211 | 53.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,119 | 6,470 | 17.3% | |
Other income | Rs m | 16 | 27 | 59.0% | |
Total revenues | Rs m | 1,135 | 6,497 | 17.5% | |
Gross profit | Rs m | 19 | 691 | 2.7% | |
Depreciation | Rs m | 13 | 51 | 25.1% | |
Interest | Rs m | 18 | 131 | 14.1% | |
Profit before tax | Rs m | 3 | 536 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 138 | 0.0% | |
Profit after tax | Rs m | 3 | 398 | 0.8% | |
Gross profit margin | % | 1.7 | 10.7 | 15.5% | |
Effective tax rate | % | 0 | 25.7 | 0.0% | |
Net profit margin | % | 0.3 | 6.2 | 4.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 3,032 | 16.2% | |
Current liabilities | Rs m | 289 | 1,388 | 20.8% | |
Net working cap to sales | % | 18.0 | 25.4 | 70.7% | |
Current ratio | x | 1.7 | 2.2 | 77.6% | |
Inventory Days | Days | 9 | 2 | 510.1% | |
Debtors Days | Days | 1,051 | 552 | 190.2% | |
Net fixed assets | Rs m | 312 | 862 | 36.2% | |
Share capital | Rs m | 243 | 110 | 221.1% | |
"Free" reserves | Rs m | 108 | 2,091 | 5.2% | |
Net worth | Rs m | 351 | 2,201 | 16.0% | |
Long term debt | Rs m | 122 | 220 | 55.6% | |
Total assets | Rs m | 802 | 3,894 | 20.6% | |
Interest coverage | x | 1.2 | 5.1 | 22.9% | |
Debt to equity ratio | x | 0.3 | 0.1 | 348.3% | |
Sales to assets ratio | x | 1.4 | 1.7 | 83.9% | |
Return on assets | % | 2.7 | 13.6 | 19.7% | |
Return on equity | % | 0.9 | 18.1 | 4.9% | |
Return on capital | % | 4.5 | 27.5 | 16.5% | |
Exports to sales | % | 24.4 | 51.1 | 47.7% | |
Imports to sales | % | 5.0 | 24.9 | 20.1% | |
Exports (fob) | Rs m | 273 | 3,305 | 8.3% | |
Imports (cif) | Rs m | 56 | 1,608 | 3.5% | |
Fx inflow | Rs m | 273 | 3,305 | 8.3% | |
Fx outflow | Rs m | 60 | 1,724 | 3.5% | |
Net fx | Rs m | 213 | 1,581 | 13.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 469 | -0.2% | |
From Investments | Rs m | -23 | -14 | 165.1% | |
From Financial Activity | Rs m | 21 | -156 | -13.6% | |
Net Cashflow | Rs m | -3 | 298 | -0.9% |
Indian Promoters | % | 68.7 | 73.2 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 26.8 | 116.6% | |
Shareholders | 25,526 | 9,944 | 256.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDOKEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDOKEM. | AMINES&PLAST |
---|---|---|
1-Day | -4.39% | -2.37% |
1-Month | -1.61% | -13.13% |
1-Year | -30.46% | 69.51% |
3-Year CAGR | 31.03% | 32.07% |
5-Year CAGR | 71.81% | 51.04% |
* Compound Annual Growth Rate
Here are more details on the INDOKEM. share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of INDOKEM. hold a 68.7% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDOKEM. and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, INDOKEM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of INDOKEM., and the dividend history of AMINES&PLAST.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.