Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDOCO REMEDIES vs PANCHSHEEL ORG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDOCO REMEDIES PANCHSHEEL ORG INDOCO REMEDIES/
PANCHSHEEL ORG
 
P/E (TTM) x 94.0 19.9 471.8% View Chart
P/BV x 2.5 2.3 110.0% View Chart
Dividend Yield % 0.5 1.5 32.9%  

Financials

 INDOCO REMEDIES   PANCHSHEEL ORG
EQUITY SHARE DATA
    INDOCO REMEDIES
Mar-24
PANCHSHEEL ORG
Mar-24
INDOCO REMEDIES/
PANCHSHEEL ORG
5-Yr Chart
Click to enlarge
High Rs417229 182.5%   
Low Rs307160 191.9%   
Sales per share (Unadj.) Rs197.179.9 246.8%  
Earnings per share (Unadj.) Rs10.510.7 98.2%  
Cash flow per share (Unadj.) Rs20.512.0 170.3%  
Dividends per share (Unadj.) Rs1.503.28 45.7%  
Avg Dividend yield %0.41.7 24.5%  
Book value per share (Unadj.) Rs120.094.9 126.4%  
Shares outstanding (eoy) m92.1813.17 699.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.82.4 75.5%   
Avg P/E ratio x34.418.1 189.7%  
P/CF ratio (eoy) x17.716.1 109.4%  
Price / Book Value ratio x3.02.0 147.4%  
Dividend payout %14.330.6 46.5%   
Avg Mkt Cap Rs m33,3682,559 1,304.1%   
No. of employees `000NANA-   
Total wages/salary Rs m3,61965 5,528.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,1731,052 1,727.1%  
Other income Rs m18725 761.6%   
Total revenues Rs m18,3601,077 1,705.1%   
Gross profit Rs m2,480189 1,309.3%  
Depreciation Rs m91917 5,282.6%   
Interest Rs m3903 14,554.5%   
Profit before tax Rs m1,358194 700.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m38853 734.6%   
Profit after tax Rs m970141 687.6%  
Gross profit margin %13.618.0 75.8%  
Effective tax rate %28.627.2 104.9%   
Net profit margin %5.313.4 39.8%  
BALANCE SHEET DATA
Current assets Rs m9,8781,071 922.0%   
Current liabilities Rs m6,455339 1,905.5%   
Net working cap to sales %18.869.6 27.1%  
Current ratio x1.53.2 48.4%  
Inventory Days Days24126 18.8%  
Debtors Days Days8161,369 59.6%  
Net fixed assets Rs m11,901558 2,132.0%   
Share capital Rs m184132 140.0%   
"Free" reserves Rs m10,8791,119 972.6%   
Net worth Rs m11,0641,250 884.8%   
Long term debt Rs m3,5173 129,311.4%   
Total assets Rs m21,7791,630 1,336.4%  
Interest coverage x4.573.3 6.1%   
Debt to equity ratio x0.30 14,614.1%  
Sales to assets ratio x0.80.6 129.2%   
Return on assets %6.28.8 70.8%  
Return on equity %8.811.3 77.7%  
Return on capital %12.015.7 76.4%  
Exports to sales %46.10-   
Imports to sales %8.50-   
Exports (fob) Rs m8,376NA-   
Imports (cif) Rs m1,554NA-   
Fx inflow Rs m8,3760-   
Fx outflow Rs m1,5540-   
Net fx Rs m6,8230-   
CASH FLOW
From Operations Rs m1,56796 1,637.4%  
From Investments Rs m-4,338-72 6,011.2%  
From Financial Activity Rs m2,804160 1,749.4%  
Net Cashflow Rs m33184 18.0%  

Share Holding

Indian Promoters % 58.8 56.1 104.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.9 1.1 1,749.1%  
FIIs % 1.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 43.9 94.0%  
Shareholders   34,416 7,854 438.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDOCO REMEDIES With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on Indoco Remedies vs PANCHSHEEL ORG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indoco Remedies vs PANCHSHEEL ORG Share Price Performance

Period Indoco Remedies PANCHSHEEL ORG S&P BSE HEALTHCARE
1-Day -1.46% -1.55% 0.11%
1-Month -10.22% -5.85% -3.22%
1-Year -14.52% 17.40% 42.65%
3-Year CAGR -8.75% 29.39% 19.86%
5-Year CAGR 14.11% 50.95% 25.90%

* Compound Annual Growth Rate

Here are more details on the Indoco Remedies share price and the PANCHSHEEL ORG share price.

Moving on to shareholding structures...

The promoters of Indoco Remedies hold a 58.8% stake in the company. In case of PANCHSHEEL ORG the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indoco Remedies and the shareholding pattern of PANCHSHEEL ORG.

Finally, a word on dividends...

In the most recent financial year, Indoco Remedies paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 14.3%.

PANCHSHEEL ORG paid Rs 3.3, and its dividend payout ratio stood at 30.6%.

You may visit here to review the dividend history of Indoco Remedies, and the dividend history of PANCHSHEEL ORG.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.