INDOCO REMEDIES | AJANTA PHARMA | INDOCO REMEDIES/ AJANTA PHARMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.0 | 42.1 | 223.2% | View Chart |
P/BV | x | 2.5 | 10.3 | 24.1% | View Chart |
Dividend Yield | % | 0.5 | 1.7 | 28.9% |
INDOCO REMEDIES AJANTA PHARMA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDOCO REMEDIES Mar-24 |
AJANTA PHARMA Mar-24 |
INDOCO REMEDIES/ AJANTA PHARMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 417 | 2,355 | 17.7% | |
Low | Rs | 307 | 1,208 | 25.4% | |
Sales per share (Unadj.) | Rs | 197.1 | 334.2 | 59.0% | |
Earnings per share (Unadj.) | Rs | 10.5 | 64.8 | 16.2% | |
Cash flow per share (Unadj.) | Rs | 20.5 | 75.6 | 27.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 51.00 | 2.9% | |
Avg Dividend yield | % | 0.4 | 2.9 | 14.5% | |
Book value per share (Unadj.) | Rs | 120.0 | 282.9 | 42.4% | |
Shares outstanding (eoy) | m | 92.18 | 125.92 | 73.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 5.3 | 34.5% | |
Avg P/E ratio | x | 34.4 | 27.5 | 125.2% | |
P/CF ratio (eoy) | x | 17.7 | 23.6 | 74.9% | |
Price / Book Value ratio | x | 3.0 | 6.3 | 47.9% | |
Dividend payout | % | 14.3 | 78.7 | 18.1% | |
Avg Mkt Cap | Rs m | 33,368 | 224,309 | 14.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,619 | 9,003 | 40.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,173 | 42,087 | 43.2% | |
Other income | Rs m | 187 | 846 | 22.1% | |
Total revenues | Rs m | 18,360 | 42,933 | 42.8% | |
Gross profit | Rs m | 2,480 | 11,719 | 21.2% | |
Depreciation | Rs m | 919 | 1,354 | 67.8% | |
Interest | Rs m | 390 | 72 | 541.0% | |
Profit before tax | Rs m | 1,358 | 11,139 | 12.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 388 | 2,978 | 13.0% | |
Profit after tax | Rs m | 970 | 8,162 | 11.9% | |
Gross profit margin | % | 13.6 | 27.8 | 49.0% | |
Effective tax rate | % | 28.6 | 26.7 | 106.9% | |
Net profit margin | % | 5.3 | 19.4 | 27.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,878 | 27,221 | 36.3% | |
Current liabilities | Rs m | 6,455 | 8,953 | 72.1% | |
Net working cap to sales | % | 18.8 | 43.4 | 43.4% | |
Current ratio | x | 1.5 | 3.0 | 50.3% | |
Inventory Days | Days | 24 | 32 | 74.5% | |
Debtors Days | Days | 816 | 11 | 7,545.0% | |
Net fixed assets | Rs m | 11,901 | 17,730 | 67.1% | |
Share capital | Rs m | 184 | 253 | 73.0% | |
"Free" reserves | Rs m | 10,879 | 35,364 | 30.8% | |
Net worth | Rs m | 11,064 | 35,617 | 31.1% | |
Long term debt | Rs m | 3,517 | 0 | - | |
Total assets | Rs m | 21,779 | 45,039 | 48.4% | |
Interest coverage | x | 4.5 | 155.5 | 2.9% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.9 | 89.3% | |
Return on assets | % | 6.2 | 18.3 | 34.2% | |
Return on equity | % | 8.8 | 22.9 | 38.3% | |
Return on capital | % | 12.0 | 31.5 | 38.1% | |
Exports to sales | % | 46.1 | 56.7 | 81.3% | |
Imports to sales | % | 8.5 | 9.5 | 90.2% | |
Exports (fob) | Rs m | 8,376 | 23,865 | 35.1% | |
Imports (cif) | Rs m | 1,554 | 3,988 | 39.0% | |
Fx inflow | Rs m | 8,376 | 23,865 | 35.1% | |
Fx outflow | Rs m | 1,554 | 3,988 | 39.0% | |
Net fx | Rs m | 6,823 | 19,876 | 34.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,567 | 7,851 | 20.0% | |
From Investments | Rs m | -4,338 | 654 | -663.4% | |
From Financial Activity | Rs m | 2,804 | -10,511 | -26.7% | |
Net Cashflow | Rs m | 33 | -2,006 | -1.6% |
Indian Promoters | % | 58.8 | 66.3 | 88.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.9 | 26.2 | 76.0% | |
FIIs | % | 1.7 | 9.1 | 18.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.3 | 33.7 | 122.3% | |
Shareholders | 34,416 | 64,315 | 53.5% | ||
Pledged promoter(s) holding | % | 0.0 | 11.2 | - |
Compare INDOCO REMEDIES With: DIVIS LABORATORIES CIPLA SUN PHARMA DR. REDDYS LAB MANKIND PHARMA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Indoco Remedies | AJANTA PHARMA | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | -1.46% | 0.37% | 0.11% |
1-Month | -10.22% | -6.04% | -3.22% |
1-Year | -14.52% | 49.54% | 42.65% |
3-Year CAGR | -8.75% | 28.31% | 19.86% |
5-Year CAGR | 14.11% | 34.48% | 25.90% |
* Compound Annual Growth Rate
Here are more details on the Indoco Remedies share price and the AJANTA PHARMA share price.
Moving on to shareholding structures...
The promoters of Indoco Remedies hold a 58.8% stake in the company. In case of AJANTA PHARMA the stake stands at 66.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indoco Remedies and the shareholding pattern of AJANTA PHARMA.
Finally, a word on dividends...
In the most recent financial year, Indoco Remedies paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 14.3%.
AJANTA PHARMA paid Rs 51.0, and its dividend payout ratio stood at 78.7%.
You may visit here to review the dividend history of Indoco Remedies, and the dividend history of AJANTA PHARMA.
For a sector overview, read our pharmaceuticals sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.