INTL.CONVEYORS | UNITED V DER HORST | INTL.CONVEYORS/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.0 | 52.3 | 11.5% | View Chart |
P/BV | x | 1.9 | 3.8 | 49.6% | View Chart |
Dividend Yield | % | 1.4 | 0.9 | 157.4% |
INTL.CONVEYORS UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTL.CONVEYORS Mar-24 |
UNITED V DER HORST Mar-24 |
INTL.CONVEYORS/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 171 | 73.2% | |
Low | Rs | 47 | 37 | 125.7% | |
Sales per share (Unadj.) | Rs | 21.1 | 18.5 | 114.2% | |
Earnings per share (Unadj.) | Rs | 9.8 | 1.5 | 662.9% | |
Cash flow per share (Unadj.) | Rs | 10.2 | 3.2 | 318.7% | |
Dividends per share (Unadj.) | Rs | 1.10 | 1.00 | 110.0% | |
Avg Dividend yield | % | 1.3 | 1.0 | 133.2% | |
Book value per share (Unadj.) | Rs | 42.9 | 34.0 | 126.3% | |
Shares outstanding (eoy) | m | 63.38 | 12.37 | 512.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.1 | 5.6 | 72.3% | |
Avg P/E ratio | x | 8.7 | 69.9 | 12.5% | |
P/CF ratio (eoy) | x | 8.4 | 32.6 | 25.9% | |
Price / Book Value ratio | x | 2.0 | 3.1 | 65.4% | |
Dividend payout | % | 11.2 | 67.3 | 16.6% | |
Avg Mkt Cap | Rs m | 5,434 | 1,285 | 423.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 209 | 11 | 1,979.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,339 | 229 | 585.3% | |
Other income | Rs m | 666 | 5 | 14,267.5% | |
Total revenues | Rs m | 2,006 | 234 | 858.9% | |
Gross profit | Rs m | 213 | 71 | 298.5% | |
Depreciation | Rs m | 19 | 21 | 92.3% | |
Interest | Rs m | 90 | 30 | 301.9% | |
Profit before tax | Rs m | 770 | 25 | 3,040.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 146 | 7 | 2,100.6% | |
Profit after tax | Rs m | 624 | 18 | 3,396.5% | |
Gross profit margin | % | 15.9 | 31.2 | 51.0% | |
Effective tax rate | % | 19.0 | 27.5 | 69.1% | |
Net profit margin | % | 46.6 | 8.0 | 580.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,470 | 187 | 1,852.2% | |
Current liabilities | Rs m | 1,577 | 144 | 1,097.6% | |
Net working cap to sales | % | 141.3 | 19.1 | 740.9% | |
Current ratio | x | 2.2 | 1.3 | 168.7% | |
Inventory Days | Days | 808 | 37 | 2,180.8% | |
Debtors Days | Days | 563 | 1,897 | 29.7% | |
Net fixed assets | Rs m | 1,349 | 693 | 194.6% | |
Share capital | Rs m | 63 | 62 | 102.5% | |
"Free" reserves | Rs m | 2,655 | 358 | 740.9% | |
Net worth | Rs m | 2,718 | 420 | 646.9% | |
Long term debt | Rs m | 1 | 189 | 0.3% | |
Total assets | Rs m | 4,819 | 881 | 547.1% | |
Interest coverage | x | 9.6 | 1.9 | 517.4% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.3 | 107.0% | |
Return on assets | % | 14.8 | 5.5 | 271.2% | |
Return on equity | % | 23.0 | 4.4 | 525.0% | |
Return on capital | % | 31.6 | 9.0 | 349.7% | |
Exports to sales | % | 59.4 | 0 | - | |
Imports to sales | % | 21.2 | 0 | - | |
Exports (fob) | Rs m | 796 | NA | - | |
Imports (cif) | Rs m | 283 | NA | - | |
Fx inflow | Rs m | 796 | 7 | 11,538.1% | |
Fx outflow | Rs m | 324 | 0 | - | |
Net fx | Rs m | 472 | 7 | 6,840.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 120 | 25 | 488.6% | |
From Investments | Rs m | -476 | -111 | 428.6% | |
From Financial Activity | Rs m | 345 | 84 | 409.8% | |
Net Cashflow | Rs m | -11 | -2 | 471.5% |
Indian Promoters | % | 58.2 | 74.9 | 77.6% | |
Foreign collaborators | % | 10.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.4 | 25.1 | 125.3% | |
Shareholders | 47,561 | 6,947 | 684.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTL.CONVEYORS With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTL.CONVEYORS | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.01% | 4.99% | 0.38% |
1-Month | -4.96% | 9.05% | -3.78% |
1-Year | -19.23% | 19.15% | 35.50% |
3-Year CAGR | 6.95% | 65.77% | 33.23% |
5-Year CAGR | 25.47% | 60.07% | 30.12% |
* Compound Annual Growth Rate
Here are more details on the INTL.CONVEYORS share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of INTL.CONVEYORS hold a 68.6% stake in the company. In case of UNITED V DER HORST the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTL.CONVEYORS and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, INTL.CONVEYORS paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 11.2%.
UNITED V DER HORST paid Rs 1.0, and its dividend payout ratio stood at 67.3%.
You may visit here to review the dividend history of INTL.CONVEYORS, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.