INTEGRATED TECH | AVT NATURAL | INTEGRATED TECH/ AVT NATURAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.9 | 25.9 | 73.0% | View Chart |
P/BV | x | 7.0 | 2.5 | 278.9% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
INTEGRATED TECH AVT NATURAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRATED TECH Mar-24 |
AVT NATURAL Mar-24 |
INTEGRATED TECH/ AVT NATURAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 115 | 293.6% | |
Low | Rs | 24 | 77 | 31.3% | |
Sales per share (Unadj.) | Rs | 345.8 | 34.0 | 1,018.0% | |
Earnings per share (Unadj.) | Rs | 26.0 | 3.5 | 742.5% | |
Cash flow per share (Unadj.) | Rs | 28.3 | 4.4 | 642.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.9 | 30.8 | 453.9% | |
Shares outstanding (eoy) | m | 9.58 | 152.28 | 6.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.8 | 18.5% | |
Avg P/E ratio | x | 7.0 | 27.5 | 25.4% | |
P/CF ratio (eoy) | x | 6.4 | 21.8 | 29.3% | |
Price / Book Value ratio | x | 1.3 | 3.1 | 41.5% | |
Dividend payout | % | 0 | 22.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,737 | 14,641 | 11.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 49 | 673 | 7.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,313 | 5,173 | 64.0% | |
Other income | Rs m | 0 | 126 | 0.0% | |
Total revenues | Rs m | 3,313 | 5,298 | 62.5% | |
Gross profit | Rs m | 295 | 794 | 37.1% | |
Depreciation | Rs m | 23 | 139 | 16.3% | |
Interest | Rs m | 5 | 70 | 6.6% | |
Profit before tax | Rs m | 267 | 711 | 37.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 178 | 10.4% | |
Profit after tax | Rs m | 249 | 533 | 46.7% | |
Gross profit margin | % | 8.9 | 15.3 | 58.0% | |
Effective tax rate | % | 6.9 | 25.0 | 27.7% | |
Net profit margin | % | 7.5 | 10.3 | 72.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,045 | 5,106 | 40.1% | |
Current liabilities | Rs m | 1,277 | 1,128 | 113.2% | |
Net working cap to sales | % | 23.2 | 76.9 | 30.2% | |
Current ratio | x | 1.6 | 4.5 | 35.4% | |
Inventory Days | Days | 1 | 93 | 0.6% | |
Debtors Days | Days | 11 | 776 | 1.4% | |
Net fixed assets | Rs m | 740 | 875 | 84.6% | |
Share capital | Rs m | 96 | 152 | 63.2% | |
"Free" reserves | Rs m | 1,244 | 4,543 | 27.4% | |
Net worth | Rs m | 1,341 | 4,695 | 28.6% | |
Long term debt | Rs m | 1 | 50 | 2.0% | |
Total assets | Rs m | 2,786 | 5,981 | 46.6% | |
Interest coverage | x | 59.1 | 11.2 | 527.6% | |
Debt to equity ratio | x | 0 | 0 | 7.1% | |
Sales to assets ratio | x | 1.2 | 0.9 | 137.5% | |
Return on assets | % | 9.1 | 10.1 | 90.3% | |
Return on equity | % | 18.6 | 11.3 | 163.6% | |
Return on capital | % | 20.3 | 16.4 | 123.3% | |
Exports to sales | % | 0 | 88.8 | 0.0% | |
Imports to sales | % | 2.3 | 13.6 | 17.0% | |
Exports (fob) | Rs m | NA | 4,591 | 0.0% | |
Imports (cif) | Rs m | 76 | 703 | 10.9% | |
Fx inflow | Rs m | 77 | 4,591 | 1.7% | |
Fx outflow | Rs m | 76 | 703 | 10.9% | |
Net fx | Rs m | 0 | 3,888 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -408 | 985 | -41.4% | |
From Investments | Rs m | -752 | -782 | 96.3% | |
From Financial Activity | Rs m | 1,232 | -151 | -817.7% | |
Net Cashflow | Rs m | 72 | 53 | 136.7% |
Indian Promoters | % | 48.4 | 75.0 | 64.5% | |
Foreign collaborators | % | 0.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 0.1 | 6,450.0% | |
FIIs | % | 5.1 | 0.1 | 8,466.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.1 | 25.0 | 204.4% | |
Shareholders | 12,713 | 56,903 | 22.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRATED TECH With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTEG.TECH. | AVT NATURAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.89% | -2.45% | -0.70% |
1-Month | 9.35% | -7.38% | -6.98% |
1-Year | 133.69% | -11.39% | 35.50% |
3-Year CAGR | 523.60% | 2.34% | 33.06% |
5-Year CAGR | 274.47% | 20.97% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the INTEG.TECH. share price and the AVT NATURAL share price.
Moving on to shareholding structures...
The promoters of INTEG.TECH. hold a 48.9% stake in the company. In case of AVT NATURAL the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEG.TECH. and the shareholding pattern of AVT NATURAL.
Finally, a word on dividends...
In the most recent financial year, INTEG.TECH. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AVT NATURAL paid Rs 0.8, and its dividend payout ratio stood at 22.9%.
You may visit here to review the dividend history of INTEG.TECH., and the dividend history of AVT NATURAL.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.