INTEGRATED CAPITAL | PNB GILTS | INTEGRATED CAPITAL/ PNB GILTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -75.1 | 9.1 | - | View Chart |
P/BV | x | 1.7 | 1.5 | 110.4% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
INTEGRATED CAPITAL PNB GILTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRATED CAPITAL Mar-24 |
PNB GILTS Mar-24 |
INTEGRATED CAPITAL/ PNB GILTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 128 | 5.1% | |
Low | Rs | 3 | 57 | 5.0% | |
Income per share (Unadj.) | Rs | 0.1 | 87.6 | 0.2% | |
Earnings per share (Unadj.) | Rs | 0 | 3.9 | -0.2% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 3.7 | 2.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.6 | 73.9 | 3.5% | |
Shares outstanding (eoy) | m | 35.58 | 180.01 | 19.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 31.8 | 1.1 | 3,007.2% | |
Avg P/E ratio | x | -641.9 | 24.0 | -2,673.7% | |
Avg P/CF ratio | x | 187.5 | 10.7 | 1,759.0% | |
Avg Price/Bookvalue ratio | x | 1.8 | 1.3 | 144.2% | |
Dividend payout | % | 0 | 25.9 | -0.0% | |
Avg Mkt Cap | Rs m | 167 | 16,664 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 2 | 166 | 1.2% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 5 | 15,764 | 0.0% | |
Other income | Rs m | 1 | 21 | 4.2% | |
Interest expense | Rs m | 0 | 14,138 | 0.0% | |
Net interest income | Rs m | 5 | 1,625 | 0.3% | |
Operating expense | Rs m | 5 | 540 | 1.0% | |
Gross profit | Rs m | 0 | 1,085 | 0.0% | |
Gross profit margin | % | 1.3 | 6.9 | 18.3% | |
Provisions/contingencies | Rs m | 1 | 869 | 0.1% | |
Profit before tax | Rs m | -1 | 988 | -0.1% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 294 | -0.2% | |
Profit after tax | Rs m | 0 | 694 | -0.0% | |
Net profit margin | % | -4.9 | 4.4 | -112.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 0 | 0 | - | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 65.5 | 0.7 | 9,330.7% | |
Net fixed assets | Rs m | 87 | 72 | 122.0% | |
Share capital | Rs m | 36 | 1,800 | 2.0% | |
Free reserves | Rs m | 57 | 11,497 | 0.5% | |
Net worth | Rs m | 92 | 13,298 | 0.7% | |
Borrowings | Rs m | 1 | 223,990 | 0.0% | |
Investments | Rs m | 8 | 231,644 | 0.0% | |
Total assets | Rs m | 114 | 245,248 | 0.0% | |
Debt/equity ratio | x | 0 | 16.8 | 0.1% | |
Return on assets | % | -0.2 | 0.3 | -80.4% | |
Return on equity | % | -0.3 | 5.2 | -5.4% | |
Capital adequacy ratio | % | 0 | 34.0 | 0.0% | |
Net NPAs | % | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -9 | -28,754 | 0.0% | |
From Investments | Rs m | -5 | -10 | 47.7% | |
From Financial Activity | Rs m | NA | 31,591 | 0.0% | |
Net Cashflow | Rs m | -14 | 2,827 | -0.5% |
Indian Promoters | % | 65.9 | 74.1 | 89.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 25.9 | 131.5% | |
Shareholders | 4,432 | 83,752 | 5.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRATED CAPITAL With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS AAVAS FINANCIERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTEGRATED CAPITAL | PNB GILTS |
---|---|---|
1-Day | 4.57% | -1.06% |
1-Month | 0.00% | -4.92% |
1-Year | 2.35% | 12.68% |
3-Year CAGR | 18.71% | 20.12% |
5-Year CAGR | 34.18% | 32.32% |
* Compound Annual Growth Rate
Here are more details on the INTEGRATED CAPITAL share price and the PNB GILTS share price.
Moving on to shareholding structures...
The promoters of INTEGRATED CAPITAL hold a 65.9% stake in the company. In case of PNB GILTS the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRATED CAPITAL and the shareholding pattern of PNB GILTS.
Finally, a word on dividends...
In the most recent financial year, INTEGRATED CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
PNB GILTS paid Rs 1.0, and its dividend payout ratio stood at 25.9%.
You may visit here to review the dividend history of INTEGRATED CAPITAL, and the dividend history of PNB GILTS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.