IL&FS INV. MANAGERS | VIBRANT GLOBAL | IL&FS INV. MANAGERS/ VIBRANT GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 68.6 | 5.1 | 1,358.6% | View Chart |
P/BV | x | 1.7 | 1.0 | 169.7% | View Chart |
Dividend Yield | % | 6.5 | 3.0 | 213.4% |
IL&FS INV. MANAGERS VIBRANT GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-24 |
VIBRANT GLOBAL Mar-24 |
IL&FS INV. MANAGERS/ VIBRANT GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 134 | 11.0% | |
Low | Rs | 6 | 46 | 12.4% | |
Sales per share (Unadj.) | Rs | 1.7 | 105.4 | 1.6% | |
Earnings per share (Unadj.) | Rs | 0.4 | 20.8 | 1.8% | |
Cash flow per share (Unadj.) | Rs | 0.4 | 21.8 | 1.8% | |
Dividends per share (Unadj.) | Rs | 0.70 | 2.00 | 35.0% | |
Avg Dividend yield | % | 6.9 | 2.2 | 309.2% | |
Book value per share (Unadj.) | Rs | 6.4 | 66.7 | 9.7% | |
Shares outstanding (eoy) | m | 314.03 | 22.91 | 1,370.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 0.9 | 721.9% | |
Avg P/E ratio | x | 26.6 | 4.3 | 614.0% | |
P/CF ratio (eoy) | x | 26.1 | 4.1 | 631.5% | |
Price / Book Value ratio | x | 1.6 | 1.4 | 117.1% | |
Dividend payout | % | 182.5 | 9.6 | 1,898.8% | |
Avg Mkt Cap | Rs m | 3,206 | 2,066 | 155.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 129 | 34 | 375.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 519 | 2,416 | 21.5% | |
Other income | Rs m | 145 | 2 | 6,039.2% | |
Total revenues | Rs m | 664 | 2,418 | 27.5% | |
Gross profit | Rs m | 14 | 583 | 2.3% | |
Depreciation | Rs m | 2 | 24 | 10.5% | |
Interest | Rs m | 0 | 59 | 0.0% | |
Profit before tax | Rs m | 156 | 503 | 31.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 27 | 133.6% | |
Profit after tax | Rs m | 120 | 477 | 25.3% | |
Gross profit margin | % | 2.6 | 24.1 | 10.8% | |
Effective tax rate | % | 22.8 | 5.3 | 431.1% | |
Net profit margin | % | 23.2 | 19.7 | 117.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,235 | 529 | 422.4% | |
Current liabilities | Rs m | 168 | 178 | 94.8% | |
Net working cap to sales | % | 398.0 | 14.5 | 2,735.4% | |
Current ratio | x | 13.3 | 3.0 | 445.7% | |
Inventory Days | Days | 532 | 171 | 311.6% | |
Debtors Days | Days | 1,410 | 108 | 1,306.6% | |
Net fixed assets | Rs m | 284 | 1,417 | 20.0% | |
Share capital | Rs m | 628 | 229 | 274.2% | |
"Free" reserves | Rs m | 1,396 | 1,299 | 107.5% | |
Net worth | Rs m | 2,024 | 1,528 | 132.5% | |
Long term debt | Rs m | 0 | 232 | 0.0% | |
Total assets | Rs m | 2,519 | 1,946 | 129.4% | |
Interest coverage | x | 0 | 9.6 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.2 | 1.2 | 16.6% | |
Return on assets | % | 4.8 | 27.5 | 17.4% | |
Return on equity | % | 6.0 | 31.2 | 19.1% | |
Return on capital | % | 7.7 | 31.9 | 24.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 95 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 95 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -61 | 312 | -19.5% | |
From Investments | Rs m | 283 | -111 | -255.9% | |
From Financial Activity | Rs m | -277 | -213 | 130.2% | |
Net Cashflow | Rs m | -43 | -11 | 377.4% |
Indian Promoters | % | 50.4 | 71.3 | 70.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 28.7 | 172.7% | |
Shareholders | 88,929 | 5,075 | 1,752.3% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL RELIGARE ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | VIBRANT GLOBAL |
---|---|---|
1-Day | 2.95% | 1.68% |
1-Month | 1.41% | 3.75% |
1-Year | 14.03% | -28.32% |
3-Year CAGR | 24.29% | 3.85% |
5-Year CAGR | 23.65% | 7.93% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the VIBRANT GLOBAL share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of VIBRANT GLOBAL the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of VIBRANT GLOBAL.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 182.5%.
VIBRANT GLOBAL paid Rs 2.0, and its dividend payout ratio stood at 9.6%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of VIBRANT GLOBAL.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.