IL&FS INV. MANAGERS | INDO THAI | IL&FS INV. MANAGERS/ INDO THAI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 68.6 | 61.2 | 112.1% | View Chart |
P/BV | x | 1.7 | 14.6 | 11.5% | View Chart |
Dividend Yield | % | 6.5 | 0.1 | 11,310.5% |
IL&FS INV. MANAGERS INDO THAI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-24 |
INDO THAI Mar-24 |
IL&FS INV. MANAGERS/ INDO THAI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 367 | 4.0% | |
Low | Rs | 6 | 189 | 3.0% | |
Sales per share (Unadj.) | Rs | 1.7 | 31.3 | 5.3% | |
Earnings per share (Unadj.) | Rs | 0.4 | 15.3 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 0.4 | 15.8 | 2.5% | |
Dividends per share (Unadj.) | Rs | 0.70 | 0.60 | 116.7% | |
Avg Dividend yield | % | 6.9 | 0.2 | 3,177.2% | |
Book value per share (Unadj.) | Rs | 6.4 | 73.0 | 8.8% | |
Shares outstanding (eoy) | m | 314.03 | 10.00 | 3,140.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 8.9 | 69.5% | |
Avg P/E ratio | x | 26.6 | 18.2 | 146.5% | |
P/CF ratio (eoy) | x | 26.1 | 17.6 | 148.4% | |
Price / Book Value ratio | x | 1.6 | 3.8 | 41.6% | |
Dividend payout | % | 182.5 | 3.9 | 4,655.1% | |
Avg Mkt Cap | Rs m | 3,206 | 2,781 | 115.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 129 | 45 | 288.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 519 | 313 | 166.0% | |
Other income | Rs m | 145 | 9 | 1,695.2% | |
Total revenues | Rs m | 664 | 321 | 206.7% | |
Gross profit | Rs m | 14 | 202 | 6.7% | |
Depreciation | Rs m | 2 | 5 | 47.7% | |
Interest | Rs m | 0 | 9 | 0.0% | |
Profit before tax | Rs m | 156 | 197 | 79.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 44 | 81.6% | |
Profit after tax | Rs m | 120 | 153 | 78.7% | |
Gross profit margin | % | 2.6 | 64.6 | 4.0% | |
Effective tax rate | % | 22.8 | 22.2 | 102.9% | |
Net profit margin | % | 23.2 | 48.9 | 47.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,235 | 775 | 288.5% | |
Current liabilities | Rs m | 168 | 445 | 37.8% | |
Net working cap to sales | % | 398.0 | 105.3 | 377.8% | |
Current ratio | x | 13.3 | 1.7 | 763.0% | |
Inventory Days | Days | 532 | 354 | 150.2% | |
Debtors Days | Days | 1,410 | 906 | 155.6% | |
Net fixed assets | Rs m | 284 | 434 | 65.5% | |
Share capital | Rs m | 628 | 100 | 628.1% | |
"Free" reserves | Rs m | 1,396 | 630 | 221.6% | |
Net worth | Rs m | 2,024 | 730 | 277.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,519 | 1,209 | 208.4% | |
Interest coverage | x | 0 | 23.4 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.3 | 79.6% | |
Return on assets | % | 4.8 | 13.4 | 35.7% | |
Return on equity | % | 6.0 | 21.0 | 28.4% | |
Return on capital | % | 7.7 | 28.1 | 27.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 95 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 95 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -61 | -27 | 222.3% | |
From Investments | Rs m | 283 | 34 | 827.6% | |
From Financial Activity | Rs m | -277 | 2 | -18,118.3% | |
Net Cashflow | Rs m | -43 | 8 | -513.5% |
Indian Promoters | % | 50.4 | 72.2 | 69.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 20.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 27.8 | 178.2% | |
Shareholders | 88,929 | 4,410 | 2,016.5% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL RELIGARE ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | INDO THAI |
---|---|---|
1-Day | 2.95% | -0.19% |
1-Month | 1.41% | 4.70% |
1-Year | 14.03% | 377.99% |
3-Year CAGR | 24.29% | 102.64% |
5-Year CAGR | 23.65% | 114.65% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the INDO THAI share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of INDO THAI the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of INDO THAI.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 182.5%.
INDO THAI paid Rs 0.6, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of INDO THAI.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.