Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs HATHWAY CABLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA HATHWAY CABLE VODAFONE IDEA/
HATHWAY CABLE
 
P/E (TTM) x -1.7 40.7 - View Chart
P/BV x - 0.7 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   HATHWAY CABLE
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-24
HATHWAY CABLE
Mar-24
VODAFONE IDEA/
HATHWAY CABLE
5-Yr Chart
Click to enlarge
High Rs1828 66.0%   
Low Rs613 46.0%   
Sales per share (Unadj.) Rs8.511.2 76.0%  
Earnings per share (Unadj.) Rs-6.20.6 -1,111.1%  
Cash flow per share (Unadj.) Rs-1.72.6 -67.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-20.824.2 -85.8%  
Shares outstanding (eoy) m50,119.821,770.10 2,831.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.8 78.6%   
Avg P/E ratio x-1.936.1 -5.4%  
P/CF ratio (eoy) x-7.17.9 -89.2%  
Price / Book Value ratio x-0.60.8 -69.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m607,20235,871 1,692.7%   
No. of employees `000NANA-   
Total wages/salary Rs m21,224935 2,270.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m426,51719,810 2,153.1%  
Other income Rs m2,1071,414 149.0%   
Total revenues Rs m428,62421,224 2,019.6%   
Gross profit Rs m177,7963,555 5,001.3%  
Depreciation Rs m226,3353,542 6,390.4%   
Interest Rs m257,66612 2,221,258.6%   
Profit before tax Rs m-304,0981,416 -21,483.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,286423 1,960.7%   
Profit after tax Rs m-312,384993 -31,461.8%  
Gross profit margin %41.717.9 232.3%  
Effective tax rate %-2.729.9 -9.1%   
Net profit margin %-73.25.0 -1,461.3%  
BALANCE SHEET DATA
Current assets Rs m128,60522,091 582.1%   
Current liabilities Rs m541,4136,378 8,488.2%   
Net working cap to sales %-96.879.3 -122.0%  
Current ratio x0.23.5 6.9%  
Inventory Days Days118477 24.7%  
Debtors Days Days193 564.0%  
Net fixed assets Rs m1,720,74124,353 7,065.7%   
Share capital Rs m501,1983,540 14,157.3%   
"Free" reserves Rs m-1,542,88639,355 -3,920.4%   
Net worth Rs m-1,041,68842,896 -2,428.4%   
Long term debt Rs m2,028,96223 8,821,573.9%   
Total assets Rs m1,849,83946,445 3,982.9%  
Interest coverage x-0.2123.0 -0.1%   
Debt to equity ratio x-1.90 -363,262.2%  
Sales to assets ratio x0.20.4 54.1%   
Return on assets %-3.02.2 -136.8%  
Return on equity %30.02.3 1,295.6%  
Return on capital %-4.73.3 -141.4%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA64 0.0%   
Fx inflow Rs m35,2750-   
Fx outflow Rs m35,56164 55,218.9%   
Net fx Rs m-286-64 444.1%   
CASH FLOW
From Operations Rs m208,261-4,096 -5,084.6%  
From Investments Rs m-19,0682,741 -695.6%  
From Financial Activity Rs m-189,803-14 1,375,384.1%  
Net Cashflow Rs m-610-1,368 44.6%  

Share Holding

Indian Promoters % 7.8 75.0 10.3%  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 40.7 3.1 1,301.6%  
FIIs % 12.7 3.1 414.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 62.7 25.0 250.7%  
Shareholders   5,369,114 492,478 1,090.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI AIRTEL    INDUS TOWERS    TATA TELESERVICES    RAILTEL CORP OF INDIA    TATA COMM    


More on Vodafone Idea vs HATHWAY CABLE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vodafone Idea vs HATHWAY CABLE Share Price Performance

Period Vodafone Idea HATHWAY CABLE S&P BSE TECK
1-Day -2.67% -1.20% 0.32%
1-Month -18.68% -6.79% -2.63%
1-Year -50.04% -9.40% 28.41%
3-Year CAGR -13.25% -3.50% 6.83%
5-Year CAGR 0.83% -2.06% 20.03%

* Compound Annual Growth Rate

Here are more details on the Vodafone Idea share price and the HATHWAY CABLE share price.

Moving on to shareholding structures...

The promoters of Vodafone Idea hold a 37.3% stake in the company. In case of HATHWAY CABLE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vodafone Idea and the shareholding pattern of HATHWAY CABLE.

Finally, a word on dividends...

In the most recent financial year, Vodafone Idea paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

HATHWAY CABLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vodafone Idea, and the dividend history of HATHWAY CABLE.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.