HIND.TIN WRK | T & I GLOBAL | HIND.TIN WRK/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.3 | 18.7 | 71.4% | View Chart |
P/BV | x | 0.9 | 1.2 | 74.9% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
HIND.TIN WRK T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIND.TIN WRK Mar-24 |
T & I GLOBAL Mar-24 |
HIND.TIN WRK/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 249 | 352 | 70.6% | |
Low | Rs | 89 | 93 | 95.0% | |
Sales per share (Unadj.) | Rs | 403.2 | 361.9 | 111.4% | |
Earnings per share (Unadj.) | Rs | 16.4 | 19.6 | 83.6% | |
Cash flow per share (Unadj.) | Rs | 24.4 | 21.8 | 112.0% | |
Dividends per share (Unadj.) | Rs | 1.20 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 197.0 | 165.1 | 119.3% | |
Shares outstanding (eoy) | m | 10.40 | 5.07 | 205.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.6 | 68.0% | |
Avg P/E ratio | x | 10.3 | 11.4 | 90.6% | |
P/CF ratio (eoy) | x | 6.9 | 10.2 | 67.7% | |
Price / Book Value ratio | x | 0.9 | 1.3 | 63.5% | |
Dividend payout | % | 7.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,754 | 1,129 | 155.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 362 | 83 | 434.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,194 | 1,835 | 228.5% | |
Other income | Rs m | 100 | 30 | 329.2% | |
Total revenues | Rs m | 4,294 | 1,865 | 230.2% | |
Gross profit | Rs m | 288 | 122 | 236.9% | |
Depreciation | Rs m | 83 | 11 | 749.2% | |
Interest | Rs m | 74 | 3 | 2,778.7% | |
Profit before tax | Rs m | 230 | 138 | 166.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 60 | 39 | 154.4% | |
Profit after tax | Rs m | 170 | 99 | 171.5% | |
Gross profit margin | % | 6.9 | 6.6 | 103.7% | |
Effective tax rate | % | 26.0 | 28.1 | 92.7% | |
Net profit margin | % | 4.1 | 5.4 | 75.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,986 | 892 | 222.7% | |
Current liabilities | Rs m | 769 | 347 | 221.4% | |
Net working cap to sales | % | 29.0 | 29.7 | 97.8% | |
Current ratio | x | 2.6 | 2.6 | 100.6% | |
Inventory Days | Days | 7 | 19 | 40.1% | |
Debtors Days | Days | 889 | 1,345 | 66.1% | |
Net fixed assets | Rs m | 1,175 | 290 | 404.9% | |
Share capital | Rs m | 104 | 51 | 205.2% | |
"Free" reserves | Rs m | 1,945 | 787 | 247.3% | |
Net worth | Rs m | 2,049 | 837 | 244.7% | |
Long term debt | Rs m | 307 | 0 | - | |
Total assets | Rs m | 3,161 | 1,182 | 267.5% | |
Interest coverage | x | 4.1 | 52.6 | 7.8% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.6 | 85.4% | |
Return on assets | % | 7.7 | 8.6 | 89.7% | |
Return on equity | % | 8.3 | 11.9 | 70.1% | |
Return on capital | % | 12.9 | 16.8 | 76.9% | |
Exports to sales | % | 24.6 | 44.1 | 55.7% | |
Imports to sales | % | 13.4 | 1.3 | 1,030.0% | |
Exports (fob) | Rs m | 1,030 | 808 | 127.4% | |
Imports (cif) | Rs m | 563 | 24 | 2,353.6% | |
Fx inflow | Rs m | 1,030 | 808 | 127.4% | |
Fx outflow | Rs m | 563 | 88 | 636.4% | |
Net fx | Rs m | 467 | 720 | 64.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 186 | -243 | -76.6% | |
From Investments | Rs m | -189 | 206 | -91.8% | |
From Financial Activity | Rs m | 5 | NA | - | |
Net Cashflow | Rs m | 2 | -36 | -4.8% |
Indian Promoters | % | 41.1 | 53.3 | 77.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.2 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.0 | 46.7 | 126.2% | |
Shareholders | 11,460 | 6,607 | 173.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HIND.TIN WRK With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIND.TIN WRK | T & I GLOBAL |
---|---|---|
1-Day | 1.80% | 3.39% |
1-Month | -6.31% | 3.05% |
1-Year | 3.49% | -40.15% |
3-Year CAGR | 21.35% | 22.20% |
5-Year CAGR | 29.95% | 22.16% |
* Compound Annual Growth Rate
Here are more details on the HIND.TIN WRK share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of HIND.TIN WRK hold a 41.1% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.TIN WRK and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, HIND.TIN WRK paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 7.3%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HIND.TIN WRK, and the dividend history of T & I GLOBAL.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.