Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND.TIN WRK vs TEGA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIND.TIN WRK TEGA INDUSTRIES HIND.TIN WRK/
TEGA INDUSTRIES
 
P/E (TTM) x 13.3 67.9 19.6% View Chart
P/BV x 0.9 9.3 9.8% View Chart
Dividend Yield % 0.7 0.1 554.8%  

Financials

 HIND.TIN WRK   TEGA INDUSTRIES
EQUITY SHARE DATA
    HIND.TIN WRK
Mar-24
TEGA INDUSTRIES
Mar-24
HIND.TIN WRK/
TEGA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2491,373 18.1%   
Low Rs89644 13.7%   
Sales per share (Unadj.) Rs403.2224.3 179.7%  
Earnings per share (Unadj.) Rs16.429.1 56.2%  
Cash flow per share (Unadj.) Rs24.438.7 63.1%  
Dividends per share (Unadj.) Rs1.202.00 60.0%  
Avg Dividend yield %0.70.2 358.7%  
Book value per share (Unadj.) Rs197.0179.1 110.0%  
Shares outstanding (eoy) m10.4066.54 15.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.44.5 9.3%   
Avg P/E ratio x10.334.6 29.7%  
P/CF ratio (eoy) x6.926.0 26.5%  
Price / Book Value ratio x0.95.6 15.2%  
Dividend payout %7.36.9 106.7%   
Avg Mkt Cap Rs m1,75467,088 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3622,199 16.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,19414,927 28.1%  
Other income Rs m100330 30.4%   
Total revenues Rs m4,29415,257 28.1%   
Gross profit Rs m2883,105 9.3%  
Depreciation Rs m83637 13.1%   
Interest Rs m74328 22.7%   
Profit before tax Rs m2302,470 9.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m60531 11.3%   
Profit after tax Rs m1701,939 8.8%  
Gross profit margin %6.920.8 33.0%  
Effective tax rate %26.021.5 121.1%   
Net profit margin %4.113.0 31.3%  
BALANCE SHEET DATA
Current assets Rs m1,98612,136 16.4%   
Current liabilities Rs m7695,261 14.6%   
Net working cap to sales %29.046.1 63.0%  
Current ratio x2.62.3 112.0%  
Inventory Days Days772 10.3%  
Debtors Days Days889109 813.1%  
Net fixed assets Rs m1,1756,576 17.9%   
Share capital Rs m104665 15.6%   
"Free" reserves Rs m1,94511,253 17.3%   
Net worth Rs m2,04911,918 17.2%   
Long term debt Rs m3071,162 26.5%   
Total assets Rs m3,16118,712 16.9%  
Interest coverage x4.18.5 48.0%   
Debt to equity ratio x0.20.1 153.9%  
Sales to assets ratio x1.30.8 166.3%   
Return on assets %7.712.1 63.9%  
Return on equity %8.316.3 51.1%  
Return on capital %12.921.4 60.5%  
Exports to sales %24.60-   
Imports to sales %13.40-   
Exports (fob) Rs m1,030NA-   
Imports (cif) Rs m563NA-   
Fx inflow Rs m1,0306,071 17.0%   
Fx outflow Rs m5632,326 24.2%   
Net fx Rs m4673,745 12.5%   
CASH FLOW
From Operations Rs m1862,521 7.4%  
From Investments Rs m-189-907 20.9%  
From Financial Activity Rs m5-1,152 -0.4%  
Net Cashflow Rs m2406 0.4%  

Share Holding

Indian Promoters % 41.1 74.8 54.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.2 20.9 39.2%  
FIIs % 0.1 1.8 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.0 25.2 233.8%  
Shareholders   11,460 53,318 21.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIND.TIN WRK With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on HIND.TIN WRK vs TEGA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIND.TIN WRK vs TEGA INDUSTRIES Share Price Performance

Period HIND.TIN WRK TEGA INDUSTRIES
1-Day 1.80% -4.20%
1-Month -6.31% -6.34%
1-Year 3.49% 67.15%
3-Year CAGR 21.35% 32.13%
5-Year CAGR 29.95% 18.20%

* Compound Annual Growth Rate

Here are more details on the HIND.TIN WRK share price and the TEGA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of HIND.TIN WRK hold a 41.1% stake in the company. In case of TEGA INDUSTRIES the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.TIN WRK and the shareholding pattern of TEGA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, HIND.TIN WRK paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 7.3%.

TEGA INDUSTRIES paid Rs 2.0, and its dividend payout ratio stood at 6.9%.

You may visit here to review the dividend history of HIND.TIN WRK, and the dividend history of TEGA INDUSTRIES.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.