Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND.TIN WRK vs PATELS AIRTEMP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIND.TIN WRK PATELS AIRTEMP HIND.TIN WRK/
PATELS AIRTEMP
 
P/E (TTM) x 13.3 22.3 59.9% View Chart
P/BV x 0.9 2.5 36.1% View Chart
Dividend Yield % 0.7 0.5 146.7%  

Financials

 HIND.TIN WRK   PATELS AIRTEMP
EQUITY SHARE DATA
    HIND.TIN WRK
Mar-24
PATELS AIRTEMP
Mar-24
HIND.TIN WRK/
PATELS AIRTEMP
5-Yr Chart
Click to enlarge
High Rs249489 50.9%   
Low Rs89202 43.7%   
Sales per share (Unadj.) Rs403.2677.8 59.5%  
Earnings per share (Unadj.) Rs16.427.0 60.7%  
Cash flow per share (Unadj.) Rs24.434.4 70.9%  
Dividends per share (Unadj.) Rs1.203.00 40.0%  
Avg Dividend yield %0.70.9 82.0%  
Book value per share (Unadj.) Rs197.0260.9 75.5%  
Shares outstanding (eoy) m10.405.47 190.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.5 82.0%   
Avg P/E ratio x10.312.8 80.4%  
P/CF ratio (eoy) x6.910.0 68.8%  
Price / Book Value ratio x0.91.3 64.6%  
Dividend payout %7.311.1 65.9%   
Avg Mkt Cap Rs m1,7541,891 92.8%   
No. of employees `000NANA-   
Total wages/salary Rs m362147 246.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,1943,708 113.1%  
Other income Rs m10021 472.1%   
Total revenues Rs m4,2943,729 115.1%   
Gross profit Rs m288350 82.3%  
Depreciation Rs m8341 205.2%   
Interest Rs m74129 57.9%   
Profit before tax Rs m230202 114.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6054 110.2%   
Profit after tax Rs m170148 115.4%  
Gross profit margin %6.99.4 72.8%  
Effective tax rate %26.027.0 96.6%   
Net profit margin %4.14.0 102.1%  
BALANCE SHEET DATA
Current assets Rs m1,9863,067 64.8%   
Current liabilities Rs m7692,127 36.1%   
Net working cap to sales %29.025.3 114.6%  
Current ratio x2.61.4 179.2%  
Inventory Days Days718 40.3%  
Debtors Days Days8891,047 84.9%  
Net fixed assets Rs m1,175640 183.6%   
Share capital Rs m10455 190.1%   
"Free" reserves Rs m1,9451,373 141.7%   
Net worth Rs m2,0491,427 143.6%   
Long term debt Rs m307153 201.0%   
Total assets Rs m3,1613,707 85.3%  
Interest coverage x4.12.6 159.2%   
Debt to equity ratio x0.20.1 140.0%  
Sales to assets ratio x1.31.0 132.6%   
Return on assets %7.77.5 103.9%  
Return on equity %8.310.3 80.4%  
Return on capital %12.920.9 61.8%  
Exports to sales %24.61.4 1,733.2%   
Imports to sales %13.45.8 232.5%   
Exports (fob) Rs m1,03053 1,960.4%   
Imports (cif) Rs m563214 263.0%   
Fx inflow Rs m1,03053 1,960.4%   
Fx outflow Rs m563229 246.0%   
Net fx Rs m467-176 -265.3%   
CASH FLOW
From Operations Rs m186111 167.0%  
From Investments Rs m-189-9 2,087.3%  
From Financial Activity Rs m5-171 -3.0%  
Net Cashflow Rs m2-69 -2.5%  

Share Holding

Indian Promoters % 41.1 46.4 88.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.2 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.0 53.6 110.1%  
Shareholders   11,460 8,899 128.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIND.TIN WRK With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on HIND.TIN WRK vs PATELS AIRTEMP

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIND.TIN WRK vs PATELS AIRTEMP Share Price Performance

Period HIND.TIN WRK PATELS AIRTEMP
1-Day 1.80% 1.54%
1-Month -6.31% -15.70%
1-Year 3.49% 56.38%
3-Year CAGR 21.35% 57.06%
5-Year CAGR 29.95% 42.79%

* Compound Annual Growth Rate

Here are more details on the HIND.TIN WRK share price and the PATELS AIRTEMP share price.

Moving on to shareholding structures...

The promoters of HIND.TIN WRK hold a 41.1% stake in the company. In case of PATELS AIRTEMP the stake stands at 46.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.TIN WRK and the shareholding pattern of PATELS AIRTEMP.

Finally, a word on dividends...

In the most recent financial year, HIND.TIN WRK paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 7.3%.

PATELS AIRTEMP paid Rs 3.0, and its dividend payout ratio stood at 11.1%.

You may visit here to review the dividend history of HIND.TIN WRK, and the dividend history of PATELS AIRTEMP.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.