HT MEDIA | JAGRAN PRAKASHAN | HT MEDIA/ JAGRAN PRAKASHAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -11.0 | 11.4 | - | View Chart |
P/BV | x | 0.3 | 1.0 | 33.0% | View Chart |
Dividend Yield | % | 0.0 | 5.9 | - |
HT MEDIA JAGRAN PRAKASHAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HT MEDIA Mar-24 |
JAGRAN PRAKASHAN Mar-24 |
HT MEDIA/ JAGRAN PRAKASHAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 129 | 28.5% | |
Low | Rs | 15 | 67 | 22.6% | |
Sales per share (Unadj.) | Rs | 72.8 | 88.9 | 81.9% | |
Earnings per share (Unadj.) | Rs | -3.9 | 7.6 | -51.8% | |
Cash flow per share (Unadj.) | Rs | 1.2 | 12.7 | 9.4% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 5.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 73.6 | 88.6 | 83.1% | |
Shares outstanding (eoy) | m | 232.75 | 217.65 | 106.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.1 | 32.3% | |
Avg P/E ratio | x | -6.6 | 12.9 | -51.1% | |
P/CF ratio (eoy) | x | 21.7 | 7.7 | 281.1% | |
Price / Book Value ratio | x | 0.4 | 1.1 | 31.9% | |
Dividend payout | % | 0 | 66.0 | -0.0% | |
Avg Mkt Cap | Rs m | 6,039 | 21,325 | 28.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,132 | 4,108 | 100.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,947 | 19,339 | 87.6% | |
Other income | Rs m | 1,911 | 921 | 207.5% | |
Total revenues | Rs m | 18,858 | 20,260 | 93.1% | |
Gross profit | Rs m | -1,346 | 2,698 | -49.9% | |
Depreciation | Rs m | 1,192 | 1,114 | 107.1% | |
Interest | Rs m | 778 | 276 | 281.8% | |
Profit before tax | Rs m | -1,405 | 2,229 | -63.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -491 | 580 | -84.7% | |
Profit after tax | Rs m | -914 | 1,649 | -55.4% | |
Gross profit margin | % | -7.9 | 13.9 | -56.9% | |
Effective tax rate | % | 34.9 | 26.0 | 134.4% | |
Net profit margin | % | -5.4 | 8.5 | -63.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 18,455 | 11,764 | 156.9% | |
Current liabilities | Rs m | 17,984 | 5,209 | 345.3% | |
Net working cap to sales | % | 2.8 | 33.9 | 8.2% | |
Current ratio | x | 1.0 | 2.3 | 45.4% | |
Inventory Days | Days | 432 | 205 | 211.0% | |
Debtors Days | Days | 822 | 919 | 89.5% | |
Net fixed assets | Rs m | 20,029 | 17,209 | 116.4% | |
Share capital | Rs m | 463 | 435 | 106.3% | |
"Free" reserves | Rs m | 16,674 | 18,846 | 88.5% | |
Net worth | Rs m | 17,137 | 19,282 | 88.9% | |
Long term debt | Rs m | 954 | 932 | 102.4% | |
Total assets | Rs m | 39,472 | 29,020 | 136.0% | |
Interest coverage | x | -0.8 | 9.1 | -8.9% | |
Debt to equity ratio | x | 0.1 | 0 | 115.2% | |
Sales to assets ratio | x | 0.4 | 0.7 | 64.4% | |
Return on assets | % | -0.3 | 6.6 | -5.2% | |
Return on equity | % | -5.3 | 8.6 | -62.3% | |
Return on capital | % | -3.5 | 12.4 | -28.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 8.7 | 7.6 | 114.3% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,477 | 1,474 | 100.1% | |
Fx inflow | Rs m | 33 | 216 | 15.2% | |
Fx outflow | Rs m | 1,477 | 1,522 | 97.0% | |
Net fx | Rs m | -1,444 | -1,305 | 110.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -532 | 2,969 | -17.9% | |
From Investments | Rs m | 1,416 | 285 | 496.8% | |
From Financial Activity | Rs m | -571 | -3,072 | 18.6% | |
Net Cashflow | Rs m | 313 | 182 | 172.1% |
Indian Promoters | % | 69.5 | 69.0 | 100.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 11.6 | 0.4% | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 31.0 | 98.4% | |
Shareholders | 46,451 | 52,948 | 87.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HT MEDIA With: REPRO INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HT Media | Jagran Prakashan | S&P BSE TECK |
---|---|---|---|
1-Day | 3.74% | 1.18% | 0.44% |
1-Month | -1.36% | -0.76% | 1.58% |
1-Year | -1.81% | -13.44% | 33.39% |
3-Year CAGR | -1.70% | 7.77% | 8.10% |
5-Year CAGR | 6.48% | 8.27% | 21.06% |
* Compound Annual Growth Rate
Here are more details on the HT Media share price and the Jagran Prakashan share price.
Moving on to shareholding structures...
The promoters of HT Media hold a 69.5% stake in the company. In case of Jagran Prakashan the stake stands at 69.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HT Media and the shareholding pattern of Jagran Prakashan.
Finally, a word on dividends...
In the most recent financial year, HT Media paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Jagran Prakashan paid Rs 5.0, and its dividend payout ratio stood at 66.0%.
You may visit here to review the dividend history of HT Media, and the dividend history of Jagran Prakashan.
For a sector overview, read our media sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.