HI-TECH GEARS | ZF STEERING | HI-TECH GEARS/ ZF STEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 43.0 | 62.2% | View Chart |
P/BV | x | 3.2 | 2.9 | 110.2% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 115.5% |
HI-TECH GEARS ZF STEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
ZF STEERING Mar-24 |
HI-TECH GEARS/ ZF STEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 1,027 | 77.7% | |
Low | Rs | 243 | 426 | 57.0% | |
Sales per share (Unadj.) | Rs | 589.4 | 526.8 | 111.9% | |
Earnings per share (Unadj.) | Rs | 60.8 | 48.2 | 126.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 85.3 | 109.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 8.00 | 62.5% | |
Avg Dividend yield | % | 1.0 | 1.1 | 87.2% | |
Book value per share (Unadj.) | Rs | 247.9 | 505.2 | 49.1% | |
Shares outstanding (eoy) | m | 18.78 | 9.07 | 207.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.4 | 64.0% | |
Avg P/E ratio | x | 8.6 | 15.1 | 56.7% | |
P/CF ratio (eoy) | x | 5.6 | 8.5 | 65.4% | |
Price / Book Value ratio | x | 2.1 | 1.4 | 146.0% | |
Dividend payout | % | 8.2 | 16.6 | 49.5% | |
Avg Mkt Cap | Rs m | 9,777 | 6,593 | 148.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 640 | 307.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 4,778 | 231.7% | |
Other income | Rs m | 99 | 343 | 29.0% | |
Total revenues | Rs m | 11,168 | 5,121 | 218.1% | |
Gross profit | Rs m | 2,269 | 523 | 433.9% | |
Depreciation | Rs m | 612 | 337 | 181.5% | |
Interest | Rs m | 378 | 10 | 3,739.6% | |
Profit before tax | Rs m | 1,379 | 519 | 265.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 82 | 289.1% | |
Profit after tax | Rs m | 1,143 | 437 | 261.6% | |
Gross profit margin | % | 20.5 | 10.9 | 187.3% | |
Effective tax rate | % | 17.2 | 15.8 | 108.7% | |
Net profit margin | % | 10.3 | 9.1 | 112.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,935 | 223.9% | |
Current liabilities | Rs m | 3,110 | 950 | 327.3% | |
Net working cap to sales | % | 11.0 | 20.6 | 53.6% | |
Current ratio | x | 1.4 | 2.0 | 68.4% | |
Inventory Days | Days | 9 | 122 | 7.2% | |
Debtors Days | Days | 66 | 7 | 885.5% | |
Net fixed assets | Rs m | 4,925 | 3,937 | 125.1% | |
Share capital | Rs m | 188 | 91 | 207.0% | |
"Free" reserves | Rs m | 4,468 | 4,491 | 99.5% | |
Net worth | Rs m | 4,656 | 4,582 | 101.6% | |
Long term debt | Rs m | 1,435 | 356 | 402.8% | |
Total assets | Rs m | 9,257 | 5,871 | 157.7% | |
Interest coverage | x | 4.7 | 52.4 | 8.9% | |
Debt to equity ratio | x | 0.3 | 0.1 | 396.4% | |
Sales to assets ratio | x | 1.2 | 0.8 | 146.9% | |
Return on assets | % | 16.4 | 7.6 | 215.7% | |
Return on equity | % | 24.5 | 9.5 | 257.4% | |
Return on capital | % | 28.8 | 10.7 | 269.4% | |
Exports to sales | % | 20.7 | 2.6 | 808.3% | |
Imports to sales | % | 0.8 | 1.6 | 47.5% | |
Exports (fob) | Rs m | 2,294 | 123 | 1,872.5% | |
Imports (cif) | Rs m | 84 | 77 | 109.9% | |
Fx inflow | Rs m | 2,294 | 123 | 1,872.5% | |
Fx outflow | Rs m | 523 | 123 | 424.9% | |
Net fx | Rs m | 1,771 | -1 | -295,120.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 349 | 336.5% | |
From Investments | Rs m | 1,433 | -522 | -274.4% | |
From Financial Activity | Rs m | -2,802 | 286 | -981.5% | |
Net Cashflow | Rs m | -195 | 112 | -173.4% |
Indian Promoters | % | 56.2 | 67.2 | 83.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 66.7% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 32.8 | 133.3% | |
Shareholders | 11,841 | 9,921 | 119.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | ZF STEERING |
---|---|---|
1-Day | 3.84% | -3.32% |
1-Month | 8.72% | -4.93% |
1-Year | 66.31% | 84.06% |
3-Year CAGR | 54.36% | 49.23% |
5-Year CAGR | 36.94% | 30.94% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the ZF STEERING share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of ZF STEERING the stake stands at 67.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of ZF STEERING.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
ZF STEERING paid Rs 8.0, and its dividend payout ratio stood at 16.6%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of ZF STEERING.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.