HI-TECH GEARS | TALBROS ENG. | HI-TECH GEARS/ TALBROS ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 16.5 | 162.5% | View Chart |
P/BV | x | 3.2 | 2.2 | 145.7% | View Chart |
Dividend Yield | % | 0.6 | 0.7 | 92.4% |
HI-TECH GEARS TALBROS ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
TALBROS ENG. Mar-24 |
HI-TECH GEARS/ TALBROS ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 975 | 81.9% | |
Low | Rs | 243 | 452 | 53.8% | |
Sales per share (Unadj.) | Rs | 589.4 | 807.1 | 73.0% | |
Earnings per share (Unadj.) | Rs | 60.8 | 35.1 | 173.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 54.7 | 170.7% | |
Dividends per share (Unadj.) | Rs | 5.00 | 4.00 | 125.0% | |
Avg Dividend yield | % | 1.0 | 0.6 | 171.2% | |
Book value per share (Unadj.) | Rs | 247.9 | 266.9 | 92.9% | |
Shares outstanding (eoy) | m | 18.78 | 5.08 | 369.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 100.0% | |
Avg P/E ratio | x | 8.6 | 20.3 | 42.1% | |
P/CF ratio (eoy) | x | 5.6 | 13.0 | 42.8% | |
Price / Book Value ratio | x | 2.1 | 2.7 | 78.6% | |
Dividend payout | % | 8.2 | 11.4 | 72.2% | |
Avg Mkt Cap | Rs m | 9,777 | 3,621 | 270.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 305 | 646.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 4,100 | 270.0% | |
Other income | Rs m | 99 | 7 | 1,356.6% | |
Total revenues | Rs m | 11,168 | 4,108 | 271.9% | |
Gross profit | Rs m | 2,269 | 429 | 528.6% | |
Depreciation | Rs m | 612 | 100 | 613.6% | |
Interest | Rs m | 378 | 96 | 394.1% | |
Profit before tax | Rs m | 1,379 | 241 | 572.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 63 | 377.2% | |
Profit after tax | Rs m | 1,143 | 178 | 640.6% | |
Gross profit margin | % | 20.5 | 10.5 | 195.8% | |
Effective tax rate | % | 17.2 | 26.0 | 65.9% | |
Net profit margin | % | 10.3 | 4.3 | 237.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,277 | 339.1% | |
Current liabilities | Rs m | 3,110 | 972 | 320.1% | |
Net working cap to sales | % | 11.0 | 7.5 | 148.1% | |
Current ratio | x | 1.4 | 1.3 | 106.0% | |
Inventory Days | Days | 9 | 7 | 125.2% | |
Debtors Days | Days | 66 | 446 | 14.8% | |
Net fixed assets | Rs m | 4,925 | 1,672 | 294.5% | |
Share capital | Rs m | 188 | 51 | 369.9% | |
"Free" reserves | Rs m | 4,468 | 1,305 | 342.4% | |
Net worth | Rs m | 4,656 | 1,356 | 343.5% | |
Long term debt | Rs m | 1,435 | 583 | 246.1% | |
Total assets | Rs m | 9,257 | 2,950 | 313.8% | |
Interest coverage | x | 4.7 | 3.5 | 132.3% | |
Debt to equity ratio | x | 0.3 | 0.4 | 71.7% | |
Sales to assets ratio | x | 1.2 | 1.4 | 86.0% | |
Return on assets | % | 16.4 | 9.3 | 176.7% | |
Return on equity | % | 24.5 | 13.2 | 186.5% | |
Return on capital | % | 28.8 | 17.4 | 166.0% | |
Exports to sales | % | 20.7 | 13.7 | 151.1% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | 562 | 408.0% | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 562 | 408.0% | |
Fx outflow | Rs m | 523 | 22 | 2,387.4% | |
Net fx | Rs m | 1,771 | 540 | 327.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 312 | 377.0% | |
From Investments | Rs m | 1,433 | -380 | -377.5% | |
From Financial Activity | Rs m | -2,802 | 68 | -4,094.4% | |
Net Cashflow | Rs m | -195 | 0 | -59,006.1% |
Indian Promoters | % | 56.2 | 72.4 | 77.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 66.7% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 27.6 | 158.6% | |
Shareholders | 11,841 | 8,130 | 145.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | TALBROS ENG. |
---|---|---|
1-Day | 3.84% | 2.44% |
1-Month | 8.72% | 5.97% |
1-Year | 66.31% | -22.87% |
3-Year CAGR | 54.36% | 30.19% |
5-Year CAGR | 36.94% | 45.72% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the TALBROS ENG. share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of TALBROS ENG. the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of TALBROS ENG..
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
TALBROS ENG. paid Rs 4.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of TALBROS ENG..
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.