HI-TECH GEARS | SUNDARAM-CLAYTON LTD. | HI-TECH GEARS/ SUNDARAM-CLAYTON LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | -21.2 | - | View Chart |
P/BV | x | 3.2 | 7.8 | 41.7% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 255.8% |
HI-TECH GEARS SUNDARAM-CLAYTON LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
SUNDARAM-CLAYTON LTD. Mar-24 |
HI-TECH GEARS/ SUNDARAM-CLAYTON LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 1,775 | 45.0% | |
Low | Rs | 243 | 1,219 | 19.9% | |
Sales per share (Unadj.) | Rs | 589.4 | 699.6 | 84.2% | |
Earnings per share (Unadj.) | Rs | 60.8 | -59.4 | -102.5% | |
Cash flow per share (Unadj.) | Rs | 93.4 | -8.3 | -1,118.8% | |
Dividends per share (Unadj.) | Rs | 5.00 | 5.15 | 97.1% | |
Avg Dividend yield | % | 1.0 | 0.3 | 279.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 296.7 | 83.6% | |
Shares outstanding (eoy) | m | 18.78 | 20.23 | 92.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.1 | 41.3% | |
Avg P/E ratio | x | 8.6 | -25.2 | -33.9% | |
P/CF ratio (eoy) | x | 5.6 | -179.3 | -3.1% | |
Price / Book Value ratio | x | 2.1 | 5.0 | 41.6% | |
Dividend payout | % | 8.2 | -8.7 | -94.7% | |
Avg Mkt Cap | Rs m | 9,777 | 30,287 | 32.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 2,229 | 88.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 14,153 | 78.2% | |
Other income | Rs m | 99 | 339 | 29.3% | |
Total revenues | Rs m | 11,168 | 14,492 | 77.1% | |
Gross profit | Rs m | 2,269 | 295 | 770.3% | |
Depreciation | Rs m | 612 | 1,032 | 59.3% | |
Interest | Rs m | 378 | 575 | 65.7% | |
Profit before tax | Rs m | 1,379 | -974 | -141.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 228 | 104.0% | |
Profit after tax | Rs m | 1,143 | -1,201 | -95.1% | |
Gross profit margin | % | 20.5 | 2.1 | 985.0% | |
Effective tax rate | % | 17.2 | -23.4 | -73.4% | |
Net profit margin | % | 10.3 | -8.5 | -121.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 7,825 | 55.4% | |
Current liabilities | Rs m | 3,110 | 12,689 | 24.5% | |
Net working cap to sales | % | 11.0 | -34.4 | -32.1% | |
Current ratio | x | 1.4 | 0.6 | 225.9% | |
Inventory Days | Days | 9 | 23 | 38.7% | |
Debtors Days | Days | 66 | 8 | 874.9% | |
Net fixed assets | Rs m | 4,925 | 18,915 | 26.0% | |
Share capital | Rs m | 188 | 101 | 185.6% | |
"Free" reserves | Rs m | 4,468 | 5,900 | 75.7% | |
Net worth | Rs m | 4,656 | 6,002 | 77.6% | |
Long term debt | Rs m | 1,435 | 7,555 | 19.0% | |
Total assets | Rs m | 9,257 | 26,740 | 34.6% | |
Interest coverage | x | 4.7 | -0.7 | -670.0% | |
Debt to equity ratio | x | 0.3 | 1.3 | 24.5% | |
Sales to assets ratio | x | 1.2 | 0.5 | 225.9% | |
Return on assets | % | 16.4 | -2.3 | -700.8% | |
Return on equity | % | 24.5 | -20.0 | -122.6% | |
Return on capital | % | 28.8 | -2.9 | -980.0% | |
Exports to sales | % | 20.7 | 46.1 | 45.0% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | 6,519 | 35.2% | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 6,519 | 35.2% | |
Fx outflow | Rs m | 523 | 612 | 85.4% | |
Net fx | Rs m | 1,771 | 5,907 | 30.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 455 | 258.1% | |
From Investments | Rs m | 1,433 | -2,776 | -51.6% | |
From Financial Activity | Rs m | -2,802 | 1,510 | -185.6% | |
Net Cashflow | Rs m | -195 | -811 | 24.0% |
Indian Promoters | % | 56.2 | 67.5 | 83.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.1 | 0.2% | |
FIIs | % | 0.0 | 0.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 32.6 | 134.5% | |
Shareholders | 11,841 | 21,792 | 54.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | SUNDARAM-CLAYTON LTD. |
---|---|---|
1-Day | 3.84% | -2.39% |
1-Month | 8.72% | -0.80% |
1-Year | 66.31% | 38.30% |
3-Year CAGR | 54.36% | 11.41% |
5-Year CAGR | 36.94% | 6.70% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the SUNDARAM-CLAYTON LTD. share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of SUNDARAM-CLAYTON LTD. the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of SUNDARAM-CLAYTON LTD..
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
SUNDARAM-CLAYTON LTD. paid Rs 5.2, and its dividend payout ratio stood at -8.7%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of SUNDARAM-CLAYTON LTD..
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.