HI-TECH GEARS | SAINT GOBAIN | HI-TECH GEARS/ SAINT GOBAIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 37.6 | 67.6% | View Chart |
P/BV | x | 3.1 | 5.9 | 51.9% | View Chart |
Dividend Yield | % | 0.7 | 1.5 | 42.4% |
HI-TECH GEARS SAINT GOBAIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
SAINT GOBAIN Mar-24 |
HI-TECH GEARS/ SAINT GOBAIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 156 | 511.8% | |
Low | Rs | 243 | 83 | 294.5% | |
Sales per share (Unadj.) | Rs | 589.4 | 22.0 | 2,675.7% | |
Earnings per share (Unadj.) | Rs | 60.8 | 3.4 | 1,774.7% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 3.8 | 2,436.8% | |
Dividends per share (Unadj.) | Rs | 5.00 | 2.00 | 250.0% | |
Avg Dividend yield | % | 1.0 | 1.7 | 57.3% | |
Book value per share (Unadj.) | Rs | 247.9 | 21.8 | 1,137.2% | |
Shares outstanding (eoy) | m | 18.78 | 91.11 | 20.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 5.4 | 16.3% | |
Avg P/E ratio | x | 8.6 | 34.8 | 24.6% | |
P/CF ratio (eoy) | x | 5.6 | 31.1 | 17.9% | |
Price / Book Value ratio | x | 2.1 | 5.5 | 38.4% | |
Dividend payout | % | 8.2 | 58.3 | 14.1% | |
Avg Mkt Cap | Rs m | 9,777 | 10,864 | 90.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 118 | 1,665.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 2,007 | 551.5% | |
Other income | Rs m | 99 | 98 | 100.9% | |
Total revenues | Rs m | 11,168 | 2,105 | 530.4% | |
Gross profit | Rs m | 2,269 | 370 | 613.1% | |
Depreciation | Rs m | 612 | 37 | 1,657.4% | |
Interest | Rs m | 378 | 5 | 7,708.2% | |
Profit before tax | Rs m | 1,379 | 427 | 323.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 114 | 206.9% | |
Profit after tax | Rs m | 1,143 | 312 | 365.8% | |
Gross profit margin | % | 20.5 | 18.4 | 111.2% | |
Effective tax rate | % | 17.2 | 26.8 | 64.0% | |
Net profit margin | % | 10.3 | 15.6 | 66.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 2,057 | 210.6% | |
Current liabilities | Rs m | 3,110 | 227 | 1,373.0% | |
Net working cap to sales | % | 11.0 | 91.2 | 12.1% | |
Current ratio | x | 1.4 | 9.1 | 15.3% | |
Inventory Days | Days | 9 | 294 | 3.0% | |
Debtors Days | Days | 66 | 351 | 18.8% | |
Net fixed assets | Rs m | 4,925 | 203 | 2,423.8% | |
Share capital | Rs m | 188 | 911 | 20.6% | |
"Free" reserves | Rs m | 4,468 | 1,075 | 415.6% | |
Net worth | Rs m | 4,656 | 1,986 | 234.4% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 2,260 | 409.6% | |
Interest coverage | x | 4.7 | 88.1 | 5.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 134.6% | |
Return on assets | % | 16.4 | 14.0 | 117.0% | |
Return on equity | % | 24.5 | 15.7 | 156.1% | |
Return on capital | % | 28.8 | 21.7 | 132.7% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 63 | 3,642.1% | |
Fx outflow | Rs m | 523 | 238 | 220.0% | |
Net fx | Rs m | 1,771 | -175 | -1,013.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 297 | 395.7% | |
From Investments | Rs m | 1,433 | -94 | -1,528.0% | |
From Financial Activity | Rs m | -2,802 | -183 | 1,534.1% | |
Net Cashflow | Rs m | -195 | 20 | -956.9% |
Indian Promoters | % | 56.2 | 26.7 | 210.3% | |
Foreign collaborators | % | 0.0 | 48.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 6.9% | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 25.0 | 175.1% | |
Shareholders | 11,841 | 38,429 | 30.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | SAINT GOBAIN |
---|---|---|
1-Day | 0.33% | 3.02% |
1-Month | -1.06% | 9.27% |
1-Year | 67.19% | 9.78% |
3-Year CAGR | 52.48% | 24.63% |
5-Year CAGR | 34.95% | 24.14% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the SAINT GOBAIN share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of SAINT GOBAIN the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of SAINT GOBAIN.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
SAINT GOBAIN paid Rs 2.0, and its dividend payout ratio stood at 58.3%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of SAINT GOBAIN.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.