HI-TECH GEARS | REMSONS IND. | HI-TECH GEARS/ REMSONS IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 36.5 | 73.2% | View Chart |
P/BV | x | 3.2 | 4.7 | 69.5% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 308.6% |
HI-TECH GEARS REMSONS IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
REMSONS IND. Mar-24 |
HI-TECH GEARS/ REMSONS IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 221 | 361.3% | |
Low | Rs | 243 | 37 | 654.3% | |
Sales per share (Unadj.) | Rs | 589.4 | 89.5 | 658.3% | |
Earnings per share (Unadj.) | Rs | 60.8 | 3.8 | 1,593.1% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 7.0 | 1,339.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.30 | 1,666.7% | |
Avg Dividend yield | % | 1.0 | 0.2 | 413.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 31.9 | 777.1% | |
Shares outstanding (eoy) | m | 18.78 | 34.88 | 53.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.4 | 61.3% | |
Avg P/E ratio | x | 8.6 | 33.8 | 25.3% | |
P/CF ratio (eoy) | x | 5.6 | 18.5 | 30.1% | |
Price / Book Value ratio | x | 2.1 | 4.0 | 51.9% | |
Dividend payout | % | 8.2 | 7.9 | 104.6% | |
Avg Mkt Cap | Rs m | 9,777 | 4,501 | 217.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 630 | 312.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 3,123 | 354.4% | |
Other income | Rs m | 99 | 34 | 290.9% | |
Total revenues | Rs m | 11,168 | 3,157 | 353.7% | |
Gross profit | Rs m | 2,269 | 306 | 740.7% | |
Depreciation | Rs m | 612 | 110 | 555.7% | |
Interest | Rs m | 378 | 68 | 555.1% | |
Profit before tax | Rs m | 1,379 | 162 | 849.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 29 | 810.3% | |
Profit after tax | Rs m | 1,143 | 133 | 857.8% | |
Gross profit margin | % | 20.5 | 9.8 | 209.0% | |
Effective tax rate | % | 17.2 | 18.0 | 95.4% | |
Net profit margin | % | 10.3 | 4.3 | 242.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,631 | 265.6% | |
Current liabilities | Rs m | 3,110 | 1,013 | 307.1% | |
Net working cap to sales | % | 11.0 | 19.8 | 55.8% | |
Current ratio | x | 1.4 | 1.6 | 86.5% | |
Inventory Days | Days | 9 | 3 | 276.1% | |
Debtors Days | Days | 66 | 680 | 9.7% | |
Net fixed assets | Rs m | 4,925 | 744 | 661.9% | |
Share capital | Rs m | 188 | 70 | 269.2% | |
"Free" reserves | Rs m | 4,468 | 1,043 | 428.4% | |
Net worth | Rs m | 4,656 | 1,113 | 418.4% | |
Long term debt | Rs m | 1,435 | 154 | 932.6% | |
Total assets | Rs m | 9,257 | 2,375 | 389.8% | |
Interest coverage | x | 4.7 | 3.4 | 137.3% | |
Debt to equity ratio | x | 0.3 | 0.1 | 222.9% | |
Sales to assets ratio | x | 1.2 | 1.3 | 90.9% | |
Return on assets | % | 16.4 | 8.5 | 193.8% | |
Return on equity | % | 24.5 | 12.0 | 205.0% | |
Return on capital | % | 28.8 | 18.2 | 158.5% | |
Exports to sales | % | 20.7 | 14.7 | 141.4% | |
Imports to sales | % | 0.8 | 1.7 | 46.1% | |
Exports (fob) | Rs m | 2,294 | 458 | 501.3% | |
Imports (cif) | Rs m | 84 | 52 | 163.5% | |
Fx inflow | Rs m | 2,294 | 458 | 501.3% | |
Fx outflow | Rs m | 523 | 52 | 1,012.6% | |
Net fx | Rs m | 1,771 | 406 | 436.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 155 | 758.9% | |
From Investments | Rs m | 1,433 | -480 | -298.3% | |
From Financial Activity | Rs m | -2,802 | 283 | -991.4% | |
Net Cashflow | Rs m | -195 | -43 | 452.8% |
Indian Promoters | % | 56.2 | 65.3 | 86.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.8 | 0.4% | |
FIIs | % | 0.0 | 4.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 34.7 | 126.1% | |
Shareholders | 11,841 | 7,913 | 149.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | REMSONS IND. |
---|---|---|
1-Day | 3.84% | -1.91% |
1-Month | 8.72% | -15.24% |
1-Year | 66.31% | 20.90% |
3-Year CAGR | 54.36% | 46.24% |
5-Year CAGR | 36.94% | 57.43% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the REMSONS IND. share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of REMSONS IND. the stake stands at 65.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of REMSONS IND..
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
REMSONS IND. paid Rs 0.3, and its dividend payout ratio stood at 7.9%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of REMSONS IND..
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.