HI-TECH GEARS | RANE ENGINES | HI-TECH GEARS/ RANE ENGINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 17.5 | 145.1% | View Chart |
P/BV | x | 3.1 | 2.4 | 130.1% | View Chart |
Dividend Yield | % | 0.7 | 1.3 | 51.8% |
HI-TECH GEARS RANE ENGINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
RANE ENGINES Mar-24 |
HI-TECH GEARS/ RANE ENGINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 506 | 157.9% | |
Low | Rs | 243 | 206 | 118.1% | |
Sales per share (Unadj.) | Rs | 589.4 | 783.9 | 75.2% | |
Earnings per share (Unadj.) | Rs | 60.8 | 15.9 | 383.8% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 42.2 | 221.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 5.00 | 100.0% | |
Avg Dividend yield | % | 1.0 | 1.4 | 68.3% | |
Book value per share (Unadj.) | Rs | 247.9 | 167.1 | 148.4% | |
Shares outstanding (eoy) | m | 18.78 | 7.23 | 259.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 194.5% | |
Avg P/E ratio | x | 8.6 | 22.5 | 38.1% | |
P/CF ratio (eoy) | x | 5.6 | 8.4 | 66.0% | |
Price / Book Value ratio | x | 2.1 | 2.1 | 98.6% | |
Dividend payout | % | 8.2 | 31.6 | 26.0% | |
Avg Mkt Cap | Rs m | 9,777 | 2,573 | 379.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 1,390 | 141.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 5,668 | 195.3% | |
Other income | Rs m | 99 | 36 | 276.6% | |
Total revenues | Rs m | 11,168 | 5,703 | 195.8% | |
Gross profit | Rs m | 2,269 | 419 | 541.8% | |
Depreciation | Rs m | 612 | 190 | 321.6% | |
Interest | Rs m | 378 | 108 | 350.4% | |
Profit before tax | Rs m | 1,379 | 157 | 879.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 42 | 561.1% | |
Profit after tax | Rs m | 1,143 | 115 | 997.0% | |
Gross profit margin | % | 20.5 | 7.4 | 277.4% | |
Effective tax rate | % | 17.2 | 26.9 | 63.8% | |
Net profit margin | % | 10.3 | 2.0 | 510.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 2,130 | 203.4% | |
Current liabilities | Rs m | 3,110 | 1,801 | 172.7% | |
Net working cap to sales | % | 11.0 | 5.8 | 190.2% | |
Current ratio | x | 1.4 | 1.2 | 117.8% | |
Inventory Days | Days | 9 | 38 | 22.8% | |
Debtors Days | Days | 66 | 7 | 902.0% | |
Net fixed assets | Rs m | 4,925 | 1,576 | 312.6% | |
Share capital | Rs m | 188 | 72 | 259.7% | |
"Free" reserves | Rs m | 4,468 | 1,136 | 393.4% | |
Net worth | Rs m | 4,656 | 1,208 | 385.4% | |
Long term debt | Rs m | 1,435 | 428 | 335.5% | |
Total assets | Rs m | 9,257 | 3,706 | 249.8% | |
Interest coverage | x | 4.7 | 2.5 | 189.5% | |
Debt to equity ratio | x | 0.3 | 0.4 | 87.0% | |
Sales to assets ratio | x | 1.2 | 1.5 | 78.2% | |
Return on assets | % | 16.4 | 6.0 | 273.6% | |
Return on equity | % | 24.5 | 9.5 | 258.7% | |
Return on capital | % | 28.8 | 16.2 | 178.3% | |
Exports to sales | % | 20.7 | 33.7 | 61.4% | |
Imports to sales | % | 0.8 | 10.0 | 7.6% | |
Exports (fob) | Rs m | 2,294 | 1,912 | 120.0% | |
Imports (cif) | Rs m | 84 | 569 | 14.9% | |
Fx inflow | Rs m | 2,294 | 1,912 | 120.0% | |
Fx outflow | Rs m | 523 | 638 | 82.0% | |
Net fx | Rs m | 1,771 | 1,274 | 139.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 417 | 281.6% | |
From Investments | Rs m | 1,433 | -253 | -566.2% | |
From Financial Activity | Rs m | -2,802 | -219 | 1,279.0% | |
Net Cashflow | Rs m | -195 | -55 | 353.4% |
Indian Promoters | % | 56.2 | 58.3 | 96.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | 4.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 41.7 | 105.0% | |
Shareholders | 11,841 | 9,552 | 124.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | RANE ENGINES |
---|---|---|
1-Day | 0.33% | -0.99% |
1-Month | -1.06% | -10.65% |
1-Year | 67.19% | 21.21% |
3-Year CAGR | 52.48% | 13.64% |
5-Year CAGR | 34.95% | 13.03% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the RANE ENGINES share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of RANE ENGINES the stake stands at 58.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of RANE ENGINES .
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
RANE ENGINES paid Rs 5.0, and its dividend payout ratio stood at 31.6%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of RANE ENGINES .
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.