HI-TECH GEARS | PRECISION CAMSHAFTS | HI-TECH GEARS/ PRECISION CAMSHAFTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 58.9 | 43.1% | View Chart |
P/BV | x | 3.1 | 3.8 | 81.9% | View Chart |
Dividend Yield | % | 0.7 | 0.3 | 194.0% |
HI-TECH GEARS PRECISION CAMSHAFTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
PRECISION CAMSHAFTS Mar-24 |
HI-TECH GEARS/ PRECISION CAMSHAFTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 319 | 250.3% | |
Low | Rs | 243 | 96 | 253.5% | |
Sales per share (Unadj.) | Rs | 589.4 | 108.6 | 543.0% | |
Earnings per share (Unadj.) | Rs | 60.8 | 4.2 | 1,432.1% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 12.8 | 727.7% | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.00 | 500.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 199.2% | |
Book value per share (Unadj.) | Rs | 247.9 | 78.8 | 314.7% | |
Shares outstanding (eoy) | m | 18.78 | 94.99 | 19.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.9 | 46.2% | |
Avg P/E ratio | x | 8.6 | 48.8 | 17.5% | |
P/CF ratio (eoy) | x | 5.6 | 16.2 | 34.5% | |
Price / Book Value ratio | x | 2.1 | 2.6 | 79.8% | |
Dividend payout | % | 8.2 | 23.5 | 34.9% | |
Avg Mkt Cap | Rs m | 9,777 | 19,702 | 49.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 1,915 | 102.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 10,311 | 107.3% | |
Other income | Rs m | 99 | 316 | 31.4% | |
Total revenues | Rs m | 11,168 | 10,627 | 105.1% | |
Gross profit | Rs m | 2,269 | 1,185 | 191.5% | |
Depreciation | Rs m | 612 | 816 | 75.0% | |
Interest | Rs m | 378 | 83 | 452.9% | |
Profit before tax | Rs m | 1,379 | 602 | 229.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 198 | 119.5% | |
Profit after tax | Rs m | 1,143 | 404 | 283.1% | |
Gross profit margin | % | 20.5 | 11.5 | 178.4% | |
Effective tax rate | % | 17.2 | 32.9 | 52.1% | |
Net profit margin | % | 10.3 | 3.9 | 263.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 6,627 | 65.4% | |
Current liabilities | Rs m | 3,110 | 2,665 | 116.7% | |
Net working cap to sales | % | 11.0 | 38.4 | 28.7% | |
Current ratio | x | 1.4 | 2.5 | 56.0% | |
Inventory Days | Days | 9 | 84 | 10.4% | |
Debtors Days | Days | 66 | 621 | 10.6% | |
Net fixed assets | Rs m | 4,925 | 3,638 | 135.4% | |
Share capital | Rs m | 188 | 950 | 19.8% | |
"Free" reserves | Rs m | 4,468 | 6,534 | 68.4% | |
Net worth | Rs m | 4,656 | 7,484 | 62.2% | |
Long term debt | Rs m | 1,435 | 66 | 2,164.3% | |
Total assets | Rs m | 9,257 | 10,357 | 89.4% | |
Interest coverage | x | 4.7 | 8.2 | 56.6% | |
Debt to equity ratio | x | 0.3 | 0 | 3,478.7% | |
Sales to assets ratio | x | 1.2 | 1.0 | 120.1% | |
Return on assets | % | 16.4 | 4.7 | 349.3% | |
Return on equity | % | 24.5 | 5.4 | 455.1% | |
Return on capital | % | 28.8 | 9.1 | 317.9% | |
Exports to sales | % | 20.7 | 31.8 | 65.2% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | 3,277 | 70.0% | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 3,277 | 70.0% | |
Fx outflow | Rs m | 523 | 196 | 266.5% | |
Net fx | Rs m | 1,771 | 3,080 | 57.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 1,309 | 89.7% | |
From Investments | Rs m | 1,433 | -944 | -151.8% | |
From Financial Activity | Rs m | -2,802 | -125 | 2,240.3% | |
Net Cashflow | Rs m | -195 | 247 | -79.0% |
Indian Promoters | % | 56.2 | 65.4 | 86.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | 8.3% | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 34.6 | 126.4% | |
Shareholders | 11,841 | 51,315 | 23.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | PRECISION CAMSHAFTS |
---|---|---|
1-Day | 0.33% | -0.22% |
1-Month | -1.06% | 1.75% |
1-Year | 67.19% | 23.62% |
3-Year CAGR | 52.48% | 40.70% |
5-Year CAGR | 34.95% | 49.53% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the PRECISION CAMSHAFTS share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of PRECISION CAMSHAFTS the stake stands at 65.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of PRECISION CAMSHAFTS.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
PRECISION CAMSHAFTS paid Rs 1.0, and its dividend payout ratio stood at 23.5%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of PRECISION CAMSHAFTS.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.